Kelt Exploration Ltd. (TSX:KEL)
Canada
· Delayed Price · Currency is CAD 9.91
+0.23 (2.38%)
Apr 28, 2026, 4:00 PM EST
Kelt Exploration Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 63.06 | 45.42 | 85.97 | 158.76 | 114.26 | Upgrade
|
| Depreciation & Amortization | 186.99 | 144.79 | 130.11 | 133.12 | 24.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | - | -0.05 | 0.2 | -0.79 | Upgrade
|
| Stock-Based Compensation | 7.81 | 8.85 | 7.86 | 7.01 | 4.22 | Upgrade
|
| Other Operating Activities | 0.48 | 17.88 | 47.77 | 24.71 | 16.08 | Upgrade
|
| Change in Other Net Operating Assets | 6.08 | -7.8 | 11.56 | -17.77 | 1.9 | Upgrade
|
| Operating Cash Flow | 264.26 | 209.15 | 283.22 | 306.02 | 159.71 | Upgrade
|
| Operating Cash Flow Growth | 26.35% | -26.16% | -7.45% | 91.61% | 169.43% | Upgrade
|
| Capital Expenditures | -328.58 | -333.15 | -282.7 | -317.58 | -222.36 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.28 | - | 0.05 | 0.04 | 8.85 | Upgrade
|
| Other Investing Activities | -12.27 | -3.42 | 17.16 | -11.41 | 21.97 | Upgrade
|
| Investing Cash Flow | -340.57 | -336.57 | -265.49 | -328.95 | -191.54 | Upgrade
|
| Long-Term Debt Issued | 70.87 | 108.99 | - | 10.15 | 1.15 | Upgrade
|
| Total Debt Issued | 70.87 | 108.99 | - | 10.15 | 1.15 | Upgrade
|
| Long-Term Debt Repaid | -0.46 | -0.75 | -11.93 | -0.75 | -0.75 | Upgrade
|
| Net Debt Issued (Repaid) | 70.41 | 108.24 | -11.93 | 9.4 | 0.41 | Upgrade
|
| Issuance of Common Stock | 5.76 | 5.07 | 8.4 | 12.93 | 0.57 | Upgrade
|
| Financing Cash Flow | 76.18 | 113.31 | -3.52 | 22.33 | 0.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | -0.14 | -14.11 | 14.22 | -0.59 | -30.85 | Upgrade
|
| Free Cash Flow | -64.33 | -124 | 0.53 | -11.56 | -62.65 | Upgrade
|
| Free Cash Flow Margin | -13.78% | -29.97% | 0.12% | -2.11% | -21.65% | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.62 | 0.00 | -0.06 | -0.33 | Upgrade
|
| Cash Interest Paid | 9.82 | 3.07 | 1.07 | 1.07 | 0.12 | Upgrade
|
| Levered Free Cash Flow | -102.67 | -147.65 | -21.13 | -97.03 | -87.99 | Upgrade
|
| Unlevered Free Cash Flow | -93.55 | -143.43 | -18.51 | -94.59 | -86.47 | Upgrade
|
| Change in Working Capital | 6.08 | -7.8 | 11.56 | -17.77 | 1.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.