Lassonde Industries Inc. (TSX:LAS.A)
Canada
· Delayed Price · Currency is CAD 229.04
+7.38 (3.33%)
At close: Apr 28, 2026
Lassonde Industries Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 149.7 | 114.12 | 87.53 | 53.94 | 77.51 | Upgrade
|
| Depreciation & Amortization | 111.65 | 80.53 | 63.27 | 59.51 | 59.51 | Upgrade
|
| Other Amortization | 1.14 | 0.83 | 0.72 | 0.65 | 1.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.21 | 0.23 | -1.11 | 0.08 | -0.04 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 2.88 | 0.91 | 0.76 | Upgrade
|
| Stock-Based Compensation | 7.67 | 4.43 | 2.5 | 2.31 | 0.89 | Upgrade
|
| Other Operating Activities | -23.64 | 20.08 | 22.37 | -5.33 | 2.38 | Upgrade
|
| Change in Accounts Receivable | -3.47 | 1.43 | -15.11 | -11.93 | -6.9 | Upgrade
|
| Change in Inventory | -6.3 | -35.05 | 43.21 | -92.92 | -49.66 | Upgrade
|
| Change in Accounts Payable | -62.6 | 42.41 | 20.46 | 25.33 | 7.49 | Upgrade
|
| Change in Other Net Operating Assets | 1.84 | 4.87 | -1.87 | -8.55 | 0.44 | Upgrade
|
| Operating Cash Flow | 176.2 | 233.88 | 224.86 | 24 | 93.73 | Upgrade
|
| Operating Cash Flow Growth | -24.66% | 4.01% | 836.94% | -74.40% | -59.46% | Upgrade
|
| Capital Expenditures | -180.46 | -105.99 | -95.88 | -41.17 | -31.77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.04 | Upgrade
|
| Cash Acquisitions | -20.2 | -324.56 | -9 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6.78 | -9.87 | -10.51 | -6.13 | -5.87 | Upgrade
|
| Investment in Securities | - | - | - | - | -1.05 | Upgrade
|
| Other Investing Activities | - | -0.43 | - | -0.75 | -1.76 | Upgrade
|
| Investing Cash Flow | -207.44 | -440.84 | -115.39 | -48.05 | -40.4 | Upgrade
|
| Short-Term Debt Issued | - | 241.37 | - | 152.81 | - | Upgrade
|
| Long-Term Debt Issued | 341.34 | 2.5 | - | - | - | Upgrade
|
| Total Debt Issued | 341.34 | 243.87 | - | 152.81 | - | Upgrade
|
| Short-Term Debt Repaid | -292.49 | - | -67.79 | - | -3.89 | Upgrade
|
| Long-Term Debt Repaid | -9.86 | -14.5 | -8.88 | -90.59 | -38.1 | Upgrade
|
| Total Debt Repaid | -302.35 | -14.5 | -76.67 | -90.59 | -41.99 | Upgrade
|
| Net Debt Issued (Repaid) | 38.99 | 229.38 | -76.67 | 62.22 | -41.99 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -14.08 | -0.08 | Upgrade
|
| Common Dividends Paid | -30.02 | -27.29 | -15 | -20.5 | -22.81 | Upgrade
|
| Other Financing Activities | 3.58 | 15.22 | - | - | - | Upgrade
|
| Financing Cash Flow | 12.55 | 217.31 | -91.67 | 27.65 | -64.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.14 | 0.82 | -0.27 | -0.59 | 0.02 | Upgrade
|
| Net Cash Flow | -19.83 | 11.16 | 17.52 | 3.01 | -11.53 | Upgrade
|
| Free Cash Flow | -4.26 | 127.89 | 128.98 | -17.17 | 61.96 | Upgrade
|
| Free Cash Flow Growth | - | -0.84% | - | - | -68.18% | Upgrade
|
| Free Cash Flow Margin | -0.14% | 4.92% | 5.57% | -0.80% | 3.27% | Upgrade
|
| Free Cash Flow Per Share | -0.62 | 18.75 | 18.91 | -2.50 | 8.94 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 8.43 | Upgrade
|
| Cash Income Tax Paid | 60.7 | 32.83 | 10.6 | 31.91 | 25.52 | Upgrade
|
| Levered Free Cash Flow | -14.11 | 74.58 | 90.17 | -54.17 | 37.38 | Upgrade
|
| Unlevered Free Cash Flow | 7.71 | 88.63 | 99.57 | -48.9 | 42.47 | Upgrade
|
| Change in Working Capital | -70.53 | 13.66 | 46.69 | -88.08 | -48.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.