Marimaca Copper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	13.25	4.96	3.7	2.84	2.73	Upgrade
Operating Expenses	29.15	14.41	5.89	6.82	17.24	Upgrade
Operating Income	-29.15	-14.41	-5.89	-6.82	-17.24	Upgrade
Interest Expense	-	-	-	-	-0.44	Upgrade
Interest & Investment Income	1.13	1.13	0.6	0.22	-	Upgrade
Currency Exchange Gain (Loss)	0.99	-0.68	0.05	0.98	0.2	Upgrade
Other Non Operating Income (Expenses)	0.75	0.21	-1.87	0.78	-	Upgrade
EBT Excluding Unusual Items	-26.28	-13.75	-7.11	-4.85	-17.48	Upgrade
Pretax Income	-26.28	-13.75	-7.11	-4.85	-17.48	Upgrade
Earnings From Continuing Operations	-26.28	-13.75	-7.11	-4.85	-17.48	Upgrade
Earnings From Discontinued Operations	-	-	-	2.69	-1.33	Upgrade
Net Income to Company	-26.28	-13.75	-7.11	-2.16	-18.81	Upgrade
Net Income	-26.28	-13.75	-7.11	-2.16	-18.81	Upgrade
Net Income to Common	-26.28	-13.75	-7.11	-2.16	-18.81	Upgrade
Shares Outstanding (Basic)	108	97	90	88	85	Upgrade
Shares Outstanding (Diluted)	108	97	90	88	85	Upgrade
Shares Change (YoY)	11.83%	6.69%	2.61%	3.17%	30.28%	Upgrade
EPS (Basic)	-0.24	-0.14	-0.08	-0.02	-0.22	Upgrade
EPS (Diluted)	-0.24	-0.14	-0.08	-0.03	-0.22	Upgrade
Free Cash Flow	-35.23	-17.76	-12.97	-24.78	-20.44	Upgrade
Free Cash Flow Per Share	-0.33	-0.18	-0.14	-0.28	-0.24	Upgrade
EBITDA	-29.01	-14.32	-5.84	-6.77	-17.19	Upgrade
D&A For EBITDA	0.14	0.1	0.05	0.05	0.05	Upgrade
EBIT	-29.15	-14.41	-5.89	-6.82	-17.24	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.