Montage Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Selling, General & Admin	12.11	10.83	3.16	2.51	3.1	Upgrade
Operating Expenses	33.41	49.77	18.88	6.51	18.58	Upgrade
Operating Income	-33.41	-49.77	-18.88	-6.51	-18.58	Upgrade
Interest Expense	-0.02	-0.02	-	-0.88	-	Upgrade
Interest & Investment Income	0.6	2.46	0.4	0.24	0.02	Upgrade
Earnings From Equity Investments	-3.28	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-0.08	0	Upgrade
Other Non Operating Income (Expenses)	-13.03	-0.37	-0.01	-	-	Upgrade
EBT Excluding Unusual Items	-49.14	-47.7	-18.49	-7.23	-18.56	Upgrade
Merger & Restructuring Charges	-	-1.36	-	-	-	Upgrade
Pretax Income	-49.14	-49.05	-18.49	-7.23	-18.56	Upgrade
Income Tax Expense	0.74	-	-	-	-	Upgrade
Earnings From Continuing Operations	-49.88	-49.05	-18.49	-7.23	-18.56	Upgrade
Net Income to Company	-49.88	-49.05	-18.49	-7.23	-18.56	Upgrade
Minority Interest in Earnings	0.3	0.08	-	-	-	Upgrade
Net Income	-49.58	-48.97	-18.49	-7.23	-18.56	Upgrade
Net Income to Common	-49.58	-48.97	-18.49	-7.23	-18.56	Upgrade
Shares Outstanding (Basic)	357	269	178	112	105	Upgrade
Shares Outstanding (Diluted)	357	269	178	112	105	Upgrade
Shares Change (YoY)	32.70%	50.96%	59.09%	6.65%	32.27%	Upgrade
EPS (Basic)	-0.14	-0.18	-0.10	-0.06	-0.18	Upgrade
EPS (Diluted)	-0.14	-0.18	-0.10	-0.06	-0.18	Upgrade
Free Cash Flow	-392.11	-66.38	-13.47	-17	-18.01	Upgrade
Free Cash Flow Per Share	-1.10	-0.25	-0.08	-0.15	-0.17	Upgrade
EBITDA	-32.62	-49.55	-13.88	-6.37	-18.44	Upgrade
D&A For EBITDA	0.79	0.22	5	0.14	0.14	Upgrade
EBIT	-33.41	-49.77	-18.88	-6.51	-18.58	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.