Madison Pacific Properties Inc. (TSX:MPC)
5.13
+0.16 (3.22%)
Apr 28, 2026, 1:34 PM EST
TSX:MPC Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | 2021 - 2017 |
| Rental Revenue | 45.82 | 44.58 | 44.49 | 40.47 | 37.39 | Upgrade
|
| Other Revenue | -2.46 | -1.86 | 0.36 | 7.36 | 14.82 | Upgrade
|
| Total Revenue | 43.36 | 42.71 | 44.85 | 47.83 | 52.21 | Upgrade
|
| Revenue Growth (YoY | 1.51% | -4.76% | -6.23% | -8.39% | 43.20% | Upgrade
|
| Property Expenses | 14.11 | 14.01 | 13.04 | 12.97 | 11.19 | Upgrade
|
| Selling, General & Administrative | 2.19 | 2.6 | 2.85 | 4.81 | 2.39 | Upgrade
|
| Other Operating Expenses | 2.67 | 2.76 | 2.49 | 1.97 | 1.74 | Upgrade
|
| Total Operating Expenses | 18.97 | 19.37 | 18.38 | 19.74 | 15.32 | Upgrade
|
| Operating Income | 24.39 | 23.35 | 26.46 | 28.09 | 36.89 | Upgrade
|
| Interest Expense | -15.88 | -16.15 | -31.7 | -10.81 | -3.46 | Upgrade
|
| Interest & Investment Income | 0.78 | 0.45 | 2.51 | 1.29 | 0.66 | Upgrade
|
| EBT Excluding Unusual Items | 9.29 | 7.65 | -2.72 | 18.57 | 34.1 | Upgrade
|
| Asset Writedown | 28.58 | 11.42 | -0.21 | 5.68 | 44.1 | Upgrade
|
| Pretax Income | 37.87 | 19.07 | -2.93 | 24.25 | 78.2 | Upgrade
|
| Income Tax Expense | 6.21 | 3.86 | 41.28 | 5.27 | 12.8 | Upgrade
|
| Earnings From Continuing Operations | 31.65 | 15.21 | -44.21 | 18.98 | 65.4 | Upgrade
|
| Minority Interest in Earnings | -5.5 | -0.79 | 0.08 | -0.36 | -2.1 | Upgrade
|
| Net Income | 26.15 | 14.42 | -44.13 | 18.62 | 63.3 | Upgrade
|
| Net Income to Common | 26.15 | 14.42 | -44.13 | 18.62 | 63.3 | Upgrade
|
| Net Income Growth | 81.40% | - | - | -70.58% | 25.88% | Upgrade
|
| Basic Shares Outstanding | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Diluted Shares Outstanding | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.12% | 1.40% | Upgrade
|
| EPS (Basic) | 0.44 | 0.24 | -0.74 | 0.31 | 1.07 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.24 | -0.74 | 0.31 | 1.07 | Upgrade
|
| EPS Growth | 81.40% | - | - | -70.91% | 24.14% | Upgrade
|
| Dividend Per Share | 0.105 | 0.630 | 0.105 | 0.105 | 0.105 | Upgrade
|
| Dividend Growth | -83.33% | 500.00% | - | - | - | Upgrade
|
| Operating Margin | 56.24% | 54.66% | 59.01% | 58.73% | 70.66% | Upgrade
|
| Profit Margin | 60.31% | 33.75% | -98.39% | 38.93% | 121.25% | Upgrade
|
| EBITDA | 25.57 | 24.03 | 27.13 | 28.84 | 37.72 | Upgrade
|
| EBITDA Margin | 58.96% | 56.27% | 60.49% | 60.30% | 72.24% | Upgrade
|
| D&A For Ebitda | 1.18 | 0.68 | 0.66 | 0.75 | 0.82 | Upgrade
|
| EBIT | 24.39 | 23.35 | 26.46 | 28.09 | 36.89 | Upgrade
|
| EBIT Margin | 56.24% | 54.66% | 59.01% | 58.73% | 70.66% | Upgrade
|
| Effective Tax Rate | 16.41% | 20.26% | - | 21.72% | 16.37% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.