Mullen Group Ltd. (TSX:MTL)
Canada
· Delayed Price · Currency is CAD 20.39
+0.07 (0.34%)
Apr 28, 2026, 4:00 PM EST
Mullen Group Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,184 | 2,134 | 1,989 | 1,995 | 1,999 | 1,477 | Upgrade
|
| Revenue Growth (YoY) | 7.92% | 7.26% | -0.27% | -0.24% | 35.33% | 26.89% | Upgrade
|
| Cost of Revenue | 1,529 | 1,494 | 1,386 | 1,405 | 1,428 | 1,060 | Upgrade
|
| Gross Profit | 655.57 | 639.97 | 603.58 | 589.77 | 571.51 | 417.44 | Upgrade
|
| Selling, General & Admin | 295.26 | 287.73 | 271.38 | 261.58 | 241.63 | 198.76 | Upgrade
|
| Amortization of Goodwill & Intangibles | 25.01 | 22.27 | 14.54 | 13.53 | 17.2 | 22.89 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Operating Expenses | 445.48 | 434.12 | 402.31 | 377.49 | 354.16 | 312.75 | Upgrade
|
| Operating Income | 210.09 | 205.85 | 201.27 | 212.27 | 217.35 | 104.69 | Upgrade
|
| Interest Expense | -62.97 | -60.91 | -48.32 | -37.85 | -35.44 | -30.8 | Upgrade
|
| Interest & Investment Income | 6.46 | 6.46 | 6.13 | 0.79 | 0.4 | 0.42 | Upgrade
|
| Earnings From Equity Investments | -1.13 | -0.21 | 0.78 | 2.27 | 8.55 | 1.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.7 | 8.65 | -6.26 | 4.2 | -10.79 | 0.72 | Upgrade
|
| EBT Excluding Unusual Items | 157.14 | 159.84 | 153.61 | 181.69 | 180.07 | 76.69 | Upgrade
|
| Merger & Restructuring Charges | -36.6 | -36.6 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.24 | 0.11 | 0.68 | -0.25 | 2.94 | 1.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.13 | -3.53 | -0.52 | 1.7 | 27.87 | 0.29 | Upgrade
|
| Other Unusual Items | 1.24 | - | - | - | - | 17.85 | Upgrade
|
| Pretax Income | 122.89 | 119.82 | 153.77 | 183.14 | 210.88 | 96 | Upgrade
|
| Income Tax Expense | 28.46 | 28.71 | 41.51 | 46.42 | 52.26 | 23.56 | Upgrade
|
| Net Income | 94.43 | 91.11 | 112.26 | 136.72 | 158.62 | 72.44 | Upgrade
|
| Net Income to Common | 94.43 | 91.11 | 112.26 | 136.72 | 158.62 | 72.44 | Upgrade
|
| Net Income Growth | -12.38% | -18.84% | -17.89% | -13.81% | 118.98% | 13.22% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 88 | 88 | 90 | 93 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 96 | 97 | 99 | 102 | 96 | Upgrade
|
| Shares Change (YoY) | 3.76% | -0.94% | -1.89% | -3.23% | 6.53% | -4.47% | Upgrade
|
| EPS (Basic) | 1.05 | 1.03 | 1.28 | 1.52 | 1.70 | 0.75 | Upgrade
|
| EPS (Diluted) | 1.01 | 1.01 | 1.23 | 1.45 | 1.62 | 0.75 | Upgrade
|
| EPS Growth | -15.35% | -17.55% | -15.40% | -10.32% | 115.83% | 17.96% | Upgrade
|
| Free Cash Flow | 199.21 | 210.16 | 224.6 | 175.15 | 181.56 | 129.76 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 2.18 | 2.31 | 1.77 | 1.77 | 1.35 | Upgrade
|
| Dividend Per Share | 0.840 | 0.840 | 0.770 | 0.720 | 0.680 | 0.480 | Upgrade
|
| Dividend Growth | 5.00% | 9.09% | 6.94% | 5.88% | 41.67% | 45.45% | Upgrade
|
| Gross Margin | 30.01% | 29.99% | 30.34% | 29.57% | 28.58% | 28.26% | Upgrade
|
| Operating Margin | 9.62% | 9.65% | 10.12% | 10.64% | 10.87% | 7.09% | Upgrade
|
| Profit Margin | 4.32% | 4.27% | 5.64% | 6.85% | 7.93% | 4.90% | Upgrade
|
| Free Cash Flow Margin | 9.12% | 9.85% | 11.29% | 8.78% | 9.08% | 8.78% | Upgrade
|
| EBITDA | 310.37 | 302.61 | 289.19 | 299.05 | 305.7 | 200.82 | Upgrade
|
| EBITDA Margin | 14.21% | 14.18% | 14.54% | 14.99% | 15.29% | 13.59% | Upgrade
|
| D&A For EBITDA | 100.28 | 96.76 | 87.92 | 86.78 | 88.35 | 96.13 | Upgrade
|
| EBIT | 210.09 | 205.85 | 201.27 | 212.27 | 217.35 | 104.69 | Upgrade
|
| EBIT Margin | 9.62% | 9.65% | 10.12% | 10.64% | 10.87% | 7.09% | Upgrade
|
| Effective Tax Rate | 23.16% | 23.96% | 26.99% | 25.35% | 24.78% | 24.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.