The North West Company Inc. (TSX:NWC)
Canada flag Canada · Delayed Price · Currency is CAD
50.95
-0.08 (-0.16%)
Apr 28, 2026, 4:00 PM EST

The North West Company Income Statement

Millions CAD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 2021 - 2017
Revenue
2,5982,5762,4722,3532,249
Upgrade
Revenue Growth (YoY)
0.85%4.23%5.05%4.62%-4.68%
Upgrade
Cost of Revenue
1,7171,7081,6621,6051,511
Upgrade
Gross Profit
881.09868.32809.42747.92737.75
Upgrade
Selling, General & Admin
542.1542.41508.78469.94445.52
Upgrade
Amortization of Goodwill & Intangibles
120.61115.62105.2898.3790.95
Upgrade
Operating Expenses
662.71658.03614.05568.32536.47
Upgrade
Operating Income
218.38210.3195.37179.6201.29
Upgrade
Interest Expense
-17.39-18.06-18.52-14.13-12.04
Upgrade
EBT Excluding Unusual Items
200.99192.24176.85165.47189.24
Upgrade
Other Unusual Items
-6.41-0.99---
Upgrade
Pretax Income
194.58191.25176.85165.47207.37
Upgrade
Income Tax Expense
48.6547.9942.5639.6349.92
Upgrade
Earnings From Continuing Operations
145.93143.25134.29125.84157.45
Upgrade
Minority Interest in Earnings
-6.44-5.96-4.9-3.65-2.65
Upgrade
Net Income
139.49137.3129.39122.19154.8
Upgrade
Net Income to Common
139.49137.3129.39122.19154.8
Upgrade
Net Income Growth
1.59%6.11%5.89%-21.07%10.67%
Upgrade
Shares Outstanding (Basic)
4848484848
Upgrade
Shares Outstanding (Diluted)
4949484949
Upgrade
Shares Change (YoY)
0.24%0.26%-0.45%-0.78%-0.99%
Upgrade
EPS (Basic)
2.922.872.712.553.21
Upgrade
EPS (Diluted)
2.872.832.672.513.16
Upgrade
EPS Growth
1.41%5.99%6.38%-20.57%12.06%
Upgrade
Free Cash Flow
143.1120.5798.8770.37137.85
Upgrade
Free Cash Flow Per Share
2.942.482.041.452.81
Upgrade
Dividend Per Share
1.6201.5801.5401.5001.460
Upgrade
Dividend Growth
2.53%2.60%2.67%2.74%5.80%
Upgrade
Gross Margin
33.91%33.70%32.75%31.79%32.81%
Upgrade
Operating Margin
8.40%8.16%7.90%7.63%8.95%
Upgrade
Profit Margin
5.37%5.33%5.24%5.19%6.88%
Upgrade
Free Cash Flow Margin
5.51%4.68%4.00%2.99%6.13%
Upgrade
EBITDA
305.78293.95270.27250.04266.34
Upgrade
EBITDA Margin
11.77%11.41%10.94%10.63%11.84%
Upgrade
D&A For EBITDA
87.483.6574.970.4465.06
Upgrade
EBIT
218.38210.3195.37179.6201.29
Upgrade
EBIT Margin
8.40%8.16%7.90%7.63%8.95%
Upgrade
Effective Tax Rate
25.00%25.09%24.06%23.95%24.07%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.