TSX:SAU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	5.55	0.63	0.65	0.63	0.57	Upgrade
Operating Expenses	5.55	0.63	0.65	0.63	0.57	Upgrade
Operating Income	-5.55	-0.63	-0.65	-0.63	-0.57	Upgrade
Interest & Investment Income	0.61	0.67	0.66	0.42	0.04	Upgrade
Earnings From Equity Investments	-0.7	-0.62	-0.31	-0.78	-0.49	Upgrade
Currency Exchange Gain (Loss)	-0.16	-0.5	0.63	-0.1	-0.05	Upgrade
Other Non Operating Income (Expenses)	0.09	0.08	0.06	0.11	-0.67	Upgrade
Pretax Income	-5.72	-1	0.38	-0.99	-1.74	Upgrade
Income Tax Expense	0.03	0	0	0	0	Upgrade
Net Income	-5.75	-1.01	0.38	-0.99	-1.74	Upgrade
Net Income to Common	-5.75	-1.01	0.38	-0.99	-1.74	Upgrade
Shares Outstanding (Basic)	1,266	1,011	975	890	797	Upgrade
Shares Outstanding (Diluted)	1,266	1,011	975	890	797	Upgrade
Shares Change (YoY)	25.14%	3.76%	9.51%	11.69%	9.66%	Upgrade
EPS (Basic)	-0.00	-0.00	0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	-0.00	Upgrade
Free Cash Flow	-4.15	-1.11	-1.29	-2.5	-1.1	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
EBIT	-5.55	-0.63	-0.65	-0.63	-0.57	Upgrade
Effective Tax Rate	-	-	0.14%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.