Seabridge Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	22.05	21.18	17.44	16.09	13.38	Upgrade
Other Operating Expenses	-	0.45	-	6.72	5.46	Upgrade
Operating Expenses	22.05	21.63	17.44	22.81	18.84	Upgrade
Operating Income	-22.05	-21.63	-17.44	-22.81	-18.84	Upgrade
Interest Expense	-0.71	-0.62	-4.3	-3.47	-0.03	Upgrade
Interest & Investment Income	4.75	3.17	-	2.79	0.18	Upgrade
Earnings From Equity Investments	-	-	-	-0.21	-0.22	Upgrade
Currency Exchange Gain (Loss)	25.13	-44.61	9.28	-12.87	0.02	Upgrade
Other Non Operating Income (Expenses)	14.4	6.9	4.18	1.37	2.37	Upgrade
EBT Excluding Unusual Items	21.53	-56.79	-8.27	-35.2	-16.52	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.87	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	21.94	Upgrade
Other Unusual Items	-86.61	36.92	-29.69	36.95	0.1	Upgrade
Pretax Income	-65.08	-19.87	-37.96	0.87	5.53	Upgrade
Income Tax Expense	-11.91	11.38	-8.7	8.27	4.63	Upgrade
Net Income	-53.17	-31.25	-29.27	-7.39	0.9	Upgrade
Net Income to Common	-53.17	-31.25	-29.27	-7.39	0.9	Upgrade
Shares Outstanding (Basic)	101	89	83	80	76	Upgrade
Shares Outstanding (Diluted)	101	89	83	80	78	Upgrade
Shares Change (YoY)	13.66%	6.94%	3.68%	3.17%	16.92%	Upgrade
EPS (Basic)	-0.53	-0.35	-0.35	-0.09	0.01	Upgrade
EPS (Diluted)	-0.53	-0.35	-0.35	-0.09	0.01	Upgrade
Free Cash Flow	-152.43	-120.5	-251.7	-191.28	-85.35	Upgrade
Free Cash Flow Per Share	-1.51	-1.36	-3.03	-2.39	-1.10	Upgrade
EBITDA	-21.82	-21.25	-17.06	-22.66	-18.76	Upgrade
D&A For EBITDA	0.23	0.39	0.39	0.16	0.08	Upgrade
EBIT	-22.05	-21.63	-17.44	-22.81	-18.84	Upgrade
Effective Tax Rate	-	-	-	945.99%	83.80%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.