Solaris Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Selling, General & Admin	12.94	11.47	10.22	8.82	9.5	Upgrade
Operating Expenses	48.29	72.98	41.42	60.31	59.35	Upgrade
Operating Income	-48.29	-72.98	-41.42	-60.31	-59.35	Upgrade
Interest Expense	-5.58	-4.9	-0.15	-	-	Upgrade
Interest & Investment Income	1.13	2.01	0.59	0.37	0.4	Upgrade
Currency Exchange Gain (Loss)	1.37	-1.04	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.16	-0.18	-0.11	1.23	2.1	Upgrade
EBT Excluding Unusual Items	-51.53	-77.08	-41.08	-58.72	-56.86	Upgrade
Gain (Loss) on Sale of Assets	9.81	-	-	-	-	Upgrade
Pretax Income	-41.72	-77.08	-41.08	-58.72	-56.86	Upgrade
Income Tax Expense	0.57	-	-	-	-	Upgrade
Earnings From Continuing Operations	-42.29	-77.08	-41.08	-58.72	-56.86	Upgrade
Minority Interest in Earnings	0.06	0.06	0.08	0.06	0.06	Upgrade
Net Income	-42.23	-77.02	-41.01	-58.66	-56.8	Upgrade
Net Income to Common	-42.23	-77.02	-41.01	-58.66	-56.8	Upgrade
Shares Outstanding (Basic)	165	157	142	114	108	Upgrade
Shares Outstanding (Diluted)	165	157	142	114	108	Upgrade
Shares Change (YoY)	4.96%	10.70%	25.10%	5.59%	39.00%	Upgrade
EPS (Basic)	-0.26	-0.49	-0.29	-0.52	-0.53	Upgrade
EPS (Diluted)	-0.26	-0.49	-0.29	-0.52	-0.53	Upgrade
Free Cash Flow	44.1	-61.05	-38.4	-59.51	-48.34	Upgrade
Free Cash Flow Per Share	0.27	-0.39	-0.27	-0.52	-0.45	Upgrade
EBITDA	-47.43	-72.2	-40.42	-59.71	-59.05	Upgrade
D&A For EBITDA	0.86	0.77	1	0.6	0.3	Upgrade
EBIT	-48.29	-72.98	-41.42	-60.31	-59.35	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.