SIR Royalty Income Fund Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	131	111	136	149	97	26	Upgrade
Market Cap Growth	24.88%	-18.77%	-8.91%	54.06%	279.67%	-62.58%	Upgrade
Enterprise Value	131	110	135	148	96	25	Upgrade
Last Close Price	15.69	11.94	13.51	13.81	8.18	2.04	Upgrade
PE Ratio	16.66	9.19	7.12	3.37	19.75	-	Upgrade
Forward PE	-	14.57	14.57	14.57	14.57	14.57	Upgrade
PS Ratio	12.04	10.37	12.29	3.65	23.52	-0.90	Upgrade
PB Ratio	1.52	1.26	1.59	1.96	2.28	0.60	Upgrade
P/TBV Ratio	1.52	1.26	1.59	1.96	2.28	0.60	Upgrade
P/OCF Ratio	14.05	10.86	16.93	12.90	15.40	11.61	Upgrade
EV/Sales Ratio	12.00	10.31	12.23	3.60	23.26	-	Upgrade
EV/EBIT Ratio	11.31	7.06	5.96	3.05	14.63	-	Upgrade
Net Debt / Equity Ratio	0.00	-0.01	0.00	-0.03	-0.03	0.00	Upgrade
Asset Turnover	0.12	0.12	0.13	0.62	0.08	-	Upgrade
Quick Ratio	1.22	1.15	1.17	1.11	1.18	1.27	Upgrade
Current Ratio	1.23	1.15	1.18	1.12	1.20	1.28	Upgrade
Return on Equity (ROE)	9.03%	13.87%	23.63%	74.72%	11.52%	-66.87%	Upgrade
Return on Assets (ROA)	7.78%	10.50%	16.31%	45.52%	8.36%	-37.86%	Upgrade
Return on Invested Capital (ROIC)	9.13%	13.99%	24.03%	77.12%	11.73%	-65.87%	Upgrade
Return on Capital Employed (ROCE)	13.10%	17.30%	26.00%	61.70%	14.70%	-96.80%	Upgrade
Earnings Yield	6.00%	10.88%	14.04%	29.72%	5.06%	-172.25%	Upgrade
Dividend Yield	8.03%	9.55%	8.44%	-	6.11%	8.56%	Upgrade
Payout Ratio	122.70%	79.38%	49.95%	20.65%	102.34%	-	Upgrade
Buyback Yield / Dilution	8.43%	2.22%	0.94%	6.57%	-23.54%	20.91%	Upgrade
Total Shareholder Return	16.47%	11.77%	9.38%	6.57%	-17.43%	29.47%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.