Sylogist Ltd. (TSX:SYZ)
Canada
· Delayed Price · Currency is CAD 3.970
+0.030 (0.76%)
Apr 28, 2026, 4:00 PM EST
Sylogist Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | 2021 - 2017 |
| Net Income | -4.66 | -0.73 | 1.1 | 2.03 | 2.87 | Upgrade
|
| Depreciation & Amortization | 5.53 | 6.1 | 6.65 | 10.34 | 10.68 | Upgrade
|
| Other Amortization | 6.3 | 4.51 | 3.49 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.13 | - | - | - | Upgrade
|
| Stock-Based Compensation | 1 | 2.3 | 1.44 | 0.86 | 0.66 | Upgrade
|
| Other Operating Activities | -3.12 | -3.59 | -6.55 | -1.3 | -1.36 | Upgrade
|
| Change in Accounts Receivable | 2.4 | -0.52 | -1.04 | -2.5 | -7.66 | Upgrade
|
| Change in Inventory | - | - | - | 0 | 0.09 | Upgrade
|
| Change in Accounts Payable | -2.28 | 5.6 | 5.57 | 0.5 | 1.51 | Upgrade
|
| Change in Unearned Revenue | -1.67 | 1.34 | 0.57 | 2.1 | 7.67 | Upgrade
|
| Change in Income Taxes | - | - | - | -0.26 | - | Upgrade
|
| Change in Other Net Operating Assets | -0.39 | 2.07 | 0.94 | -0.61 | -1.48 | Upgrade
|
| Operating Cash Flow | 2.27 | 12.23 | 12.18 | 11.17 | 13 | Upgrade
|
| Operating Cash Flow Growth | -81.47% | 0.43% | 9.02% | -14.02% | -30.95% | Upgrade
|
| Capital Expenditures | -0.07 | -0.07 | -0.15 | -0.19 | -0.19 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.78 | - | - | - | Upgrade
|
| Cash Acquisitions | -2.47 | -4.1 | -0.4 | -11.53 | -14.41 | Upgrade
|
| Divestitures | - | 0.09 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.31 | -5.62 | -5.03 | -2.47 | -2.85 | Upgrade
|
| Other Investing Activities | - | - | - | 0.04 | 0.01 | Upgrade
|
| Investing Cash Flow | -4.85 | -8.91 | -5.59 | -14.15 | -17.44 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7.5 | Upgrade
|
| Long-Term Debt Issued | - | 1.82 | - | - | - | Upgrade
|
| Total Debt Issued | - | 1.82 | - | 2.4 | 7.5 | Upgrade
|
| Long-Term Debt Repaid | -0.12 | -0.35 | -4.41 | - | -0.31 | Upgrade
|
| Total Debt Repaid | -0.12 | -0.35 | -4.41 | -0.32 | -0.31 | Upgrade
|
| Net Debt Issued (Repaid) | -0.12 | 1.47 | -4.41 | 2.08 | 7.19 | Upgrade
|
| Issuance of Common Stock | - | 0.63 | - | 0.1 | 0.12 | Upgrade
|
| Repurchase of Common Stock | -0.02 | -1.39 | -2.12 | -0.38 | - | Upgrade
|
| Common Dividends Paid | -0.94 | -0.94 | -0.94 | -9.76 | -11.96 | Upgrade
|
| Other Financing Activities | -0.94 | -1.48 | -1.85 | -1.09 | -1.05 | Upgrade
|
| Financing Cash Flow | -2.02 | -1.7 | -9.32 | -9.06 | -5.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.36 | 0.03 | -0.22 | -0.01 | -0.09 | Upgrade
|
| Net Cash Flow | -4.96 | 1.66 | -2.94 | -12.04 | -10.23 | Upgrade
|
| Free Cash Flow | 2.2 | 12.17 | 12.03 | 10.98 | 12.8 | Upgrade
|
| Free Cash Flow Growth | -81.91% | 1.15% | 9.57% | -14.23% | -31.66% | Upgrade
|
| Free Cash Flow Margin | 3.54% | 18.55% | 18.36% | 19.89% | 23.86% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.52 | 0.51 | 0.46 | 0.54 | Upgrade
|
| Cash Interest Paid | 0.94 | 1.48 | 1.85 | 1.09 | 1.05 | Upgrade
|
| Cash Income Tax Paid | 3.13 | 3.62 | 4.08 | 2.77 | 1.71 | Upgrade
|
| Levered Free Cash Flow | 2.01 | 15.85 | 7.08 | - | 12.73 | Upgrade
|
| Unlevered Free Cash Flow | 2.76 | 16.8 | 8.28 | - | 13.42 | Upgrade
|
| Change in Working Capital | -2.79 | 3.78 | 6.05 | -0.76 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.