Tiny Ltd. (TSX:TINY)
Canada
· Delayed Price · Currency is CAD 5.49
-0.09 (-1.61%)
At close: Apr 28, 2026
Tiny Ltd. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 203.75 | 194.23 | 185.5 | 153.66 | 110.85 | Upgrade
|
| Revenue Growth (YoY) | 4.90% | 4.71% | 20.72% | 38.63% | 32.11% | Upgrade
|
| Cost of Revenue | 128.53 | 131.65 | 130.43 | 88.7 | 51.44 | Upgrade
|
| Gross Profit | 75.22 | 62.58 | 55.07 | 64.96 | 59.41 | Upgrade
|
| Selling, General & Admin | 30.26 | 28.79 | 28.86 | 24.45 | 23.18 | Upgrade
|
| Operating Expenses | 75.59 | 67.53 | 61.26 | 34.1 | 26.62 | Upgrade
|
| Operating Income | -0.37 | -4.94 | -6.19 | 30.86 | 32.79 | Upgrade
|
| Interest Expense | -12.11 | -10.93 | -8.97 | -2.3 | -0.22 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.64 | 0.02 | - | - | Upgrade
|
| Earnings From Equity Investments | 8.81 | 2.15 | 1.19 | -8.58 | -0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.1 | -9.88 | 1.72 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.17 | -7.14 | -9.13 | -9.14 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | -0.16 | -30.1 | -21.35 | 10.85 | 32.48 | Upgrade
|
| Merger & Restructuring Charges | -3.76 | -1.16 | -2.95 | -0.71 | - | Upgrade
|
| Impairment of Goodwill | -35.54 | -18.69 | -10.18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.65 | 1.22 | -3.34 | 2.81 | 13.03 | Upgrade
|
| Asset Writedown | - | - | -3.45 | - | - | Upgrade
|
| Other Unusual Items | -3.73 | -0.87 | 51.58 | 0.04 | 0.04 | Upgrade
|
| Pretax Income | -35.53 | -49.6 | 10.32 | 12.98 | 46.58 | Upgrade
|
| Income Tax Expense | -1.73 | -2.04 | -4.44 | 7.58 | 9.98 | Upgrade
|
| Earnings From Continuing Operations | -33.79 | -47.56 | 14.75 | 5.41 | 36.6 | Upgrade
|
| Minority Interest in Earnings | -0.08 | -1.12 | -0.81 | -2.05 | -2.43 | Upgrade
|
| Net Income | -33.88 | -48.68 | 13.94 | 3.36 | 34.17 | Upgrade
|
| Net Income to Common | -33.88 | -48.68 | 13.94 | 3.36 | 34.17 | Upgrade
|
| Net Income Growth | - | - | 315.03% | -90.17% | 68.39% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 23 | 21 | 11 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 23 | 21 | 11 | 0 | Upgrade
|
| Shares Change (YoY) | 18.44% | 8.93% | 93.77% | 8019.84% | -95.73% | Upgrade
|
| EPS (Basic) | -1.24 | -2.12 | 0.66 | 0.31 | 254.72 | Upgrade
|
| EPS (Diluted) | -1.24 | -2.12 | 0.64 | 0.31 | 254.72 | Upgrade
|
| EPS Growth | - | - | 107.57% | -99.88% | 3847.70% | Upgrade
|
| Free Cash Flow | 31.87 | 19.42 | 2.83 | 20.33 | 23.71 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 0.84 | 0.13 | 1.87 | 176.73 | Upgrade
|
| Gross Margin | 36.92% | 32.22% | 29.69% | 42.27% | 53.60% | Upgrade
|
| Operating Margin | -0.18% | -2.54% | -3.33% | 20.09% | 29.58% | Upgrade
|
| Profit Margin | -16.63% | -25.06% | 7.51% | 2.19% | 30.83% | Upgrade
|
| Free Cash Flow Margin | 15.64% | 10.00% | 1.53% | 13.23% | 21.39% | Upgrade
|
| EBITDA | 17.87 | 11.71 | 7.55 | 33.41 | 34.25 | Upgrade
|
| EBITDA Margin | 8.77% | 6.03% | 4.07% | 21.74% | 30.90% | Upgrade
|
| D&A For EBITDA | 18.25 | 16.65 | 13.74 | 2.54 | 1.47 | Upgrade
|
| EBIT | -0.37 | -4.94 | -6.19 | 30.86 | 32.79 | Upgrade
|
| EBIT Margin | -0.18% | -2.54% | -3.33% | 20.09% | 29.58% | Upgrade
|
| Effective Tax Rate | - | - | - | 58.37% | 21.42% | Upgrade
|
| Advertising Expenses | 8.13 | 7.23 | 7.37 | 6.58 | 4.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.