Western Forest Products Inc. (TSX:WEF)
13.84
-0.49 (-3.42%)
At close: Mar 6, 2026
Western Forest Products Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 986.5 | 1,064 | 1,018 | 1,444 | 1,418 | Upgrade
|
| Revenue Growth (YoY) | -7.27% | 4.56% | -29.54% | 1.85% | 46.93% | Upgrade
|
| Cost of Revenue | 910.5 | 973.7 | 966.9 | 1,191 | 992.8 | Upgrade
|
| Gross Profit | 76 | 90.2 | 50.6 | 253.3 | 424.9 | Upgrade
|
| Selling, General & Admin | 101.8 | 112.3 | 118.6 | 147.2 | 151.9 | Upgrade
|
| Other Operating Expenses | 92.7 | 24.4 | 15.4 | 21.9 | 27 | Upgrade
|
| Operating Expenses | 194.5 | 136.7 | 134 | 169.1 | 178.9 | Upgrade
|
| Operating Income | -118.5 | -46.5 | -83.4 | 84.2 | 246 | Upgrade
|
| Interest Expense | -14.7 | -10.2 | -5.8 | -2 | -2.1 | Upgrade
|
| Interest & Investment Income | - | 4.6 | 3.8 | 2.2 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.3 | 7 | -1.5 | 2.5 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.9 | -0.8 | 0.2 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -139.1 | -46 | -87.7 | 87.1 | 244 | Upgrade
|
| Merger & Restructuring Charges | -1.9 | -5.5 | -7.5 | -4.5 | -2.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.8 | -0.6 | -0.2 | 0.6 | 23.3 | Upgrade
|
| Asset Writedown | - | - | 0.3 | 1.2 | 0.6 | Upgrade
|
| Other Unusual Items | -3.9 | - | - | - | - | Upgrade
|
| Pretax Income | -114.2 | -52.1 | -95.1 | 84.4 | 265.2 | Upgrade
|
| Income Tax Expense | -31.8 | -17.6 | -25 | 22.6 | 62.4 | Upgrade
|
| Earnings From Continuing Operations | -82.4 | -34.5 | -70.1 | 61.8 | 202.8 | Upgrade
|
| Net Income to Company | -82.4 | -34.5 | -70.1 | 61.8 | 202.8 | Upgrade
|
| Minority Interest in Earnings | 2.6 | 4.1 | 1.6 | -0.1 | -1.4 | Upgrade
|
| Net Income | -79.8 | -30.4 | -68.5 | 61.7 | 201.4 | Upgrade
|
| Net Income to Common | -79.8 | -30.4 | -68.5 | 61.7 | 201.4 | Upgrade
|
| Net Income Growth | - | - | - | -69.36% | 508.46% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | -2.58% | -10.05% | -3.69% | Upgrade
|
| EPS (Basic) | -7.56 | -2.88 | -6.49 | 5.73 | 16.85 | Upgrade
|
| EPS (Diluted) | -7.56 | -2.88 | -6.60 | 5.70 | 16.80 | Upgrade
|
| EPS Growth | - | - | - | -66.07% | 534.78% | Upgrade
|
| Free Cash Flow | -14 | -13.3 | -78.2 | -56.8 | 248.5 | Upgrade
|
| Free Cash Flow Per Share | -1.33 | -1.26 | -7.41 | -5.24 | 20.62 | Upgrade
|
| Dividend Per Share | - | - | 1.125 | 1.425 | 1.200 | Upgrade
|
| Dividend Growth | - | - | -21.05% | 18.75% | 77.78% | Upgrade
|
| Gross Margin | 7.70% | 8.48% | 4.97% | 17.54% | 29.97% | Upgrade
|
| Operating Margin | -12.01% | -4.37% | -8.20% | 5.83% | 17.35% | Upgrade
|
| Profit Margin | -8.09% | -2.86% | -6.73% | 4.27% | 14.21% | Upgrade
|
| Free Cash Flow Margin | -1.42% | -1.25% | -7.69% | -3.93% | 17.53% | Upgrade
|
| EBITDA | -76.2 | - | -38.2 | 127.7 | 290.4 | Upgrade
|
| EBITDA Margin | -7.72% | - | -3.75% | 8.84% | 20.48% | Upgrade
|
| D&A For EBITDA | 42.3 | 46.5 | 45.2 | 43.5 | 44.4 | Upgrade
|
| EBIT | -118.5 | -46.5 | -83.4 | 84.2 | 246 | Upgrade
|
| EBIT Margin | -12.01% | -4.37% | -8.20% | 5.83% | 17.35% | Upgrade
|
| Effective Tax Rate | - | - | - | 26.78% | 23.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.