Wajax Corporation (TSX:WJX)
Canada
· Delayed Price · Currency is CAD 27.38
+0.23 (0.85%)
At close: Dec 5, 2025
Wajax Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,151 | 2,098 | 2,155 | 1,963 | 1,637 | 1,423 | Upgrade
|
| Revenue Growth (YoY) | 3.71% | -2.65% | 9.77% | 19.88% | 15.09% | -8.40% | Upgrade
|
| Cost of Revenue | 1,744 | 1,684 | 1,704 | 1,573 | 1,309 | 1,175 | Upgrade
|
| Gross Profit | 407.36 | 413.78 | 450.63 | 390.31 | 328.13 | 247.83 | Upgrade
|
| Selling, General & Admin | 296.2 | 304.49 | 307.44 | 270.52 | 238.39 | 198.61 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.03 | 7.03 | 6.45 | 5.94 | 5.48 | 2.4 | Upgrade
|
| Operating Expenses | 303.23 | 311.52 | 313.89 | 276.46 | 243.87 | 201.01 | Upgrade
|
| Operating Income | 104.14 | 102.26 | 136.75 | 113.86 | 84.26 | 46.82 | Upgrade
|
| Interest Expense | -31.56 | -39.21 | -27.73 | -17.7 | -19.36 | -21.12 | Upgrade
|
| Interest & Investment Income | 1.03 | 1.03 | 0.63 | 0.35 | 0.23 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 73.61 | 64.08 | 109.64 | 96.51 | 65.13 | 25.84 | Upgrade
|
| Merger & Restructuring Charges | -9.61 | -5.77 | - | - | -0.41 | -8.84 | Upgrade
|
| Other Unusual Items | - | - | - | - | 8.45 | 26.59 | Upgrade
|
| Pretax Income | 64 | 58.31 | 109.64 | 96.51 | 73.17 | 43.59 | Upgrade
|
| Income Tax Expense | 17.63 | 15.52 | 28.65 | 24.1 | 19.92 | 11.94 | Upgrade
|
| Net Income | 46.37 | 42.79 | 80.99 | 72.41 | 53.25 | 31.65 | Upgrade
|
| Net Income to Common | 46.37 | 42.79 | 80.99 | 72.41 | 53.25 | 31.65 | Upgrade
|
| Net Income Growth | -12.31% | -47.16% | 11.85% | 35.98% | 68.22% | -19.87% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 21 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | -0.69% | -0.37% | 0.34% | 0.77% | 7.52% | 0.35% | Upgrade
|
| EPS (Basic) | 2.13 | 1.97 | 3.77 | 3.38 | 2.50 | 1.58 | Upgrade
|
| EPS (Diluted) | 2.09 | 1.93 | 3.64 | 3.26 | 2.42 | 1.55 | Upgrade
|
| EPS Growth | -12.00% | -46.98% | 11.66% | 34.71% | 56.13% | -19.69% | Upgrade
|
| Free Cash Flow | 180.38 | 61.08 | -97.98 | 59.91 | 184.21 | 112.3 | Upgrade
|
| Free Cash Flow Per Share | 8.14 | 2.75 | -4.40 | 2.70 | 8.36 | 5.48 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.320 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 1.45% | 6.06% | 32.00% | - | - | - | Upgrade
|
| Gross Margin | 18.94% | 19.73% | 20.91% | 19.89% | 20.04% | 17.42% | Upgrade
|
| Operating Margin | 4.84% | 4.88% | 6.35% | 5.80% | 5.15% | 3.29% | Upgrade
|
| Profit Margin | 2.15% | 2.04% | 3.76% | 3.69% | 3.25% | 2.23% | Upgrade
|
| Free Cash Flow Margin | 8.38% | 2.91% | -4.55% | 3.05% | 11.25% | 7.89% | Upgrade
|
| EBITDA | 118.58 | 116.85 | 150.27 | 126.19 | 96.45 | 56.52 | Upgrade
|
| EBITDA Margin | 5.51% | 5.57% | 6.97% | 6.43% | 5.89% | 3.97% | Upgrade
|
| D&A For EBITDA | 14.44 | 14.59 | 13.52 | 12.33 | 12.19 | 9.7 | Upgrade
|
| EBIT | 104.14 | 102.26 | 136.75 | 113.86 | 84.26 | 46.82 | Upgrade
|
| EBIT Margin | 4.84% | 4.88% | 6.35% | 5.80% | 5.15% | 3.29% | Upgrade
|
| Effective Tax Rate | 27.55% | 26.61% | 26.13% | 24.98% | 27.22% | 27.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.