Wajax Corporation (TSX:WJX)
Canada
· Delayed Price · Currency is CAD 33.46
-0.20 (-0.59%)
At close: Mar 9, 2026
Wajax Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 57.47 | 42.79 | 80.99 | 72.41 | 53.25 | Upgrade
|
| Depreciation & Amortization | 49.79 | 47.18 | 43.07 | 39.74 | 39.38 | Upgrade
|
| Other Amortization | 12.79 | 14.99 | 15.51 | 15.74 | 16.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.42 | 0.08 | -0.23 | 0.15 | -2.97 | Upgrade
|
| Stock-Based Compensation | 9 | 6.83 | 9.45 | 5.44 | 6.86 | Upgrade
|
| Other Operating Activities | -7.64 | -29.25 | -40.76 | 0.63 | -5.82 | Upgrade
|
| Change in Accounts Receivable | - | 21.41 | -3.72 | -100.88 | 2.48 | Upgrade
|
| Change in Inventory | - | -42.82 | -162.59 | -74.35 | 21.52 | Upgrade
|
| Change in Accounts Payable | - | 4.41 | -29.94 | 115.9 | 50.35 | Upgrade
|
| Change in Unearned Revenue | - | 1.29 | 2.38 | -0.03 | 12.26 | Upgrade
|
| Change in Other Net Operating Assets | 72.97 | 3.04 | -3.16 | -5.61 | -3.18 | Upgrade
|
| Operating Cash Flow | 193.96 | 69.96 | -89.01 | 69.13 | 190.15 | Upgrade
|
| Operating Cash Flow Growth | 177.26% | - | - | -63.64% | 60.05% | Upgrade
|
| Capital Expenditures | -9.02 | -8.87 | -8.97 | -9.22 | -5.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.4 | 0.53 | 1.1 | 0.91 | 17.58 | Upgrade
|
| Cash Acquisitions | -2.79 | 0.91 | -21 | -9.07 | -75.41 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.27 | -0.88 | -0.79 | -1.4 | Upgrade
|
| Other Investing Activities | - | - | - | -0.06 | - | Upgrade
|
| Investing Cash Flow | 0.28 | 0.16 | -24.5 | -14.35 | -62.58 | Upgrade
|
| Long-Term Debt Issued | - | 15.19 | 183.61 | - | - | Upgrade
|
| Long-Term Debt Repaid | -156.25 | -39.23 | -35.45 | -47.01 | -101.89 | Upgrade
|
| Net Debt Issued (Repaid) | -156.25 | -24.04 | 148.16 | -47.01 | -101.89 | Upgrade
|
| Repurchase of Common Stock | -2.16 | -3.1 | -4.03 | -1.31 | -0.28 | Upgrade
|
| Common Dividends Paid | -30.49 | -29.95 | -26.66 | -21.41 | -21.06 | Upgrade
|
| Other Financing Activities | -4.37 | -4.27 | -0.13 | -0.28 | -0.97 | Upgrade
|
| Financing Cash Flow | -193.27 | -61.36 | 117.34 | -70 | -124.2 | Upgrade
|
| Net Cash Flow | 0.96 | 8.75 | 3.83 | -15.22 | 3.36 | Upgrade
|
| Free Cash Flow | 184.94 | 61.08 | -97.98 | 59.91 | 184.21 | Upgrade
|
| Free Cash Flow Growth | 202.78% | - | - | -67.48% | 64.03% | Upgrade
|
| Free Cash Flow Margin | 8.62% | 2.91% | -4.55% | 3.05% | 11.25% | Upgrade
|
| Free Cash Flow Per Share | 8.30 | 2.75 | -4.40 | 2.70 | 8.36 | Upgrade
|
| Cash Interest Paid | - | 33.63 | 25.03 | 17.02 | 18.49 | Upgrade
|
| Cash Income Tax Paid | - | 25.32 | 49.19 | 10.61 | 18.22 | Upgrade
|
| Levered Free Cash Flow | 194.73 | 73.1 | -87.11 | 62.41 | 154.84 | Upgrade
|
| Unlevered Free Cash Flow | 212.86 | 97.61 | -69.78 | 73.47 | 166.94 | Upgrade
|
| Change in Working Capital | 72.97 | -12.67 | -197.02 | -64.98 | 83.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.