Western Copper and Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	6.34	8.41	3.86	4.36	4.02	Upgrade
Operating Expenses	6.43	8.56	4.06	4.53	4.12	Upgrade
Operating Income	-6.43	-8.56	-4.06	-4.53	-4.12	Upgrade
Interest & Investment Income	1.97	2.68	1.18	0.58	0.21	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-0	-0.01	-0.01	Upgrade
Other Non Operating Income (Expenses)	-1.04	-1.08	-1.07	-0.35	-0.15	Upgrade
EBT Excluding Unusual Items	-5.5	-6.97	-3.96	-4.3	-4.08	Upgrade
Gain (Loss) on Sale of Investments	2.38	0.05	0.62	-0.69	0.37	Upgrade
Pretax Income	-3.12	-6.92	-3.34	-4.99	-3.71	Upgrade
Net Income	-3.12	-6.92	-3.34	-4.99	-3.71	Upgrade
Net Income to Common	-3.12	-6.92	-3.34	-4.99	-3.71	Upgrade
Shares Outstanding (Basic)	201	188	160	152	144	Upgrade
Shares Outstanding (Diluted)	201	188	160	152	144	Upgrade
Shares Change (YoY)	6.80%	17.62%	5.43%	5.04%	25.53%	Upgrade
EPS (Basic)	-0.02	-0.04	-0.02	-0.03	-0.03	Upgrade
EPS (Diluted)	-0.02	-0.04	-0.02	-0.03	-0.03	Upgrade
Free Cash Flow	-23.92	-18.55	-22.44	-24.27	-15.27	Upgrade
Free Cash Flow Per Share	-0.12	-0.10	-0.14	-0.16	-0.11	Upgrade
EBITDA	-6.34	-8.41	-3.86	-4.36	-4.02	Upgrade
D&A For EBITDA	0.1	0.16	0.21	0.17	0.1	Upgrade
EBIT	-6.43	-8.56	-4.06	-4.53	-4.12	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.