Abasca Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Net Income	-5.29	-6.46	-2.41	-8.09	-0.03
Depreciation & Amortization	0.03	0.03	0.02	0.01	-
Stock-Based Compensation	0.27	0.41	-	0.98	-
Other Operating Activities	-1.45	-0.87	-0.55	5.03	-
Change in Accounts Receivable	-0.13	-0.19	-0.01	-0.14	-0
Change in Accounts Payable	-0.2	0.55	-0.1	-0.16	0
Operating Cash Flow	-6.77	-6.54	-3.05	-2.37	-0.03
Capital Expenditures	-	-	-	-0.08	-
Other Investing Activities	-	-	-	-0.12	-
Investing Cash Flow	-	-	-	-0.2	-
Issuance of Common Stock	3.78	7.1	2.25	3.75	0.03
Other Financing Activities	-0.03	-0.14	-0.03	0.36	-
Financing Cash Flow	3.75	6.96	2.22	4.1	0.03
Net Cash Flow	-3.02	0.42	-0.82	1.53	0.01
Free Cash Flow	-6.77	-6.54	-3.05	-2.45	-0.03
Free Cash Flow Per Share	-0.06	-0.08	-0.06	-0.07	-0.00
Levered Free Cash Flow	-4.5	-4.25	-1.62	-0.88	-
Unlevered Free Cash Flow	-4.5	-4.25	-1.62	-0.88	-
Change in Working Capital	-0.33	0.35	-0.11	-0.3	-0

Source: S&P Capital IQ. Standard template. Financial Sources.