Adamera Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	0.15	0.19	0.12	0.17	0.18	Upgrade
Gross Profit	-0.15	-0.19	-0.12	-0.17	-0.18	Upgrade
Selling, General & Admin	0.39	0.42	0.31	0.5	0.4	Upgrade
Other Operating Expenses	-	-	-0	0.11	-	Upgrade
Operating Expenses	5.38	2.84	1.23	0.87	0.53	Upgrade
Operating Income	-5.53	-3.04	-1.35	-1.05	-0.71	Upgrade
Interest Expense	-0	-0.02	-0.04	-0.06	-0.08	Upgrade
Interest & Investment Income	-	0.03	0.06	0.08	0.11	Upgrade
Currency Exchange Gain (Loss)	0	-0.01	-0	0.03	-0.01	Upgrade
Other Non Operating Income (Expenses)	-0.01	-0.09	-0.03	-0.02	-0.06	Upgrade
EBT Excluding Unusual Items	-5.54	-3.12	-1.37	-1.01	-0.75	Upgrade
Gain (Loss) on Sale of Investments	-	-0.03	-0.02	-0.09	0.19	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0	Upgrade
Pretax Income	-5.54	-3.15	-1.39	-1.1	-0.56	Upgrade
Net Income	-5.54	-3.15	-1.39	-1.1	-0.56	Upgrade
Net Income to Common	-5.54	-3.15	-1.39	-1.1	-0.56	Upgrade
Shares Outstanding (Basic)	32	25	23	21	20	Upgrade
Shares Outstanding (Diluted)	32	25	23	21	20	Upgrade
Shares Change (YoY)	27.54%	10.24%	8.57%	6.47%	21.16%	Upgrade
EPS (Basic)	-0.17	-0.12	-0.06	-0.05	-0.03	Upgrade
EPS (Diluted)	-0.17	-0.12	-0.06	-0.05	-0.03	Upgrade
Free Cash Flow	-0.83	-1.07	-1.33	-2.29	-1.15	Upgrade
Free Cash Flow Per Share	-0.03	-0.04	-0.06	-0.11	-0.06	Upgrade
EBITDA	-0.55	-0.84	-0.57	-1.05	-0.71	Upgrade
D&A For EBITDA	4.98	2.2	0.78	0	0	Upgrade
EBIT	-5.53	-3.04	-1.35	-1.05	-0.71	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.