AE Fuels Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Cash & Equivalents	0.3	0.25	0.32
Cash & Short-Term Investments	0.3	0.25	0.32
Cash Growth	18.22%	-20.10%	-
Total Current Assets	0.3	0.25	0.32
Total Assets	0.3	0.25	0.32
Accounts Payable	0.1	0.01	0.03
Other Current Liabilities	0.1	-	-
Total Current Liabilities	0.21	0.01	0.03
Total Liabilities	0.21	0.01	0.03
Common Stock	0.42	0.42	0.42
Retained Earnings	-0.41	-0.26	-0.21
Comprehensive Income & Other	0.08	0.08	0.08
Shareholders' Equity	0.09	0.24	0.29
Total Liabilities & Equity	0.3	0.25	0.32
Net Cash (Debt)	0.3	0.25	0.32
Net Cash Growth	18.22%	-20.10%	-
Net Cash Per Share	0.05	0.04	0.05
Filing Date Shares Outstanding	41.43	6.46	6.46
Total Common Shares Outstanding	6.46	6.46	6.46
Working Capital	0.09	0.24	0.29
Book Value Per Share	0.01	0.04	0.05
Tangible Book Value	0.09	0.24	0.29
Tangible Book Value Per Share	0.01	0.04	0.05

Source: S&P Capital IQ. Standard template. Financial Sources.