Silver X Mining Corp. (TSXV:AGX)
Canada
· Delayed Price · Currency is CAD 0.680
-0.010 (-1.45%)
At close: Dec 5, 2025
Silver X Mining Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Net Income | -1.64 | -4.45 | -12.43 | -18.21 | -15.88 | -3.92 | Upgrade
|
| Depreciation & Amortization | 1.68 | 4.68 | 6.61 | 2.17 | 0.24 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 9.08 | - | - | Upgrade
|
| Stock-Based Compensation | 0.12 | 0.34 | 0.29 | 0.52 | 4.46 | 1 | Upgrade
|
| Other Operating Activities | 0.63 | 0.07 | 1.71 | 3.01 | -1.1 | 0 | Upgrade
|
| Change in Accounts Receivable | -1.41 | -1.38 | -0.83 | -1.73 | -0.69 | -0.15 | Upgrade
|
| Change in Inventory | 0.16 | 0.11 | 0.67 | -0.95 | 0.15 | - | Upgrade
|
| Change in Accounts Payable | 1.25 | 1.33 | 5.29 | 3.61 | 1.39 | 0.06 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | -0.31 | Upgrade
|
| Operating Cash Flow | 0.79 | 0.7 | 1.3 | -2.49 | -11.42 | -3.33 | Upgrade
|
| Operating Cash Flow Growth | -14.90% | -45.98% | - | - | - | - | Upgrade
|
| Capital Expenditures | -1.38 | -2.14 | -1.4 | -1.45 | -2.36 | -1.71 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.16 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.02 | -3.5 | -1.53 | -1.22 | - | - | Upgrade
|
| Investing Cash Flow | -5.4 | -5.64 | -2.93 | -2.68 | -2.19 | -1.71 | Upgrade
|
| Short-Term Debt Issued | - | 1.34 | - | 0.24 | - | - | Upgrade
|
| Total Debt Issued | 1.17 | 1.34 | - | 0.24 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.37 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.03 | -0.32 | -0.2 | - | - | Upgrade
|
| Total Debt Repaid | -0.12 | -0.03 | -0.69 | -0.2 | -0.25 | - | Upgrade
|
| Net Debt Issued (Repaid) | 1.04 | 1.31 | -0.69 | 0.04 | -0.25 | - | Upgrade
|
| Issuance of Common Stock | 17.12 | 3.58 | 2.04 | 2.3 | 15.07 | 6.2 | Upgrade
|
| Other Financing Activities | 0 | -0.01 | - | - | -1.05 | - | Upgrade
|
| Financing Cash Flow | 18.17 | 4.88 | 1.35 | 2.33 | 13.77 | 6.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.22 | 0.35 | -0.26 | -0.65 | 3.82 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 13.78 | 0.3 | -0.54 | -3.48 | 3.97 | 1.16 | Upgrade
|
| Free Cash Flow | -0.58 | -1.44 | -0.11 | -3.94 | -13.78 | -5.05 | Upgrade
|
| Free Cash Flow Margin | -2.71% | -6.58% | -0.68% | -28.39% | -279.13% | - | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.03 | -0.15 | -0.20 | Upgrade
|
| Levered Free Cash Flow | -4.15 | -5.12 | 1.44 | -2.55 | - | -3.16 | Upgrade
|
| Unlevered Free Cash Flow | -3.72 | -4.73 | 1.84 | -1.96 | - | -3.15 | Upgrade
|
| Change in Working Capital | -0 | 0.06 | 5.12 | 0.94 | 0.85 | -0.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.