Silver X Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Feb '21 Feb 28, 2021	2020 - 2016
Market Capitalization	284	39	42	60	41	30	Upgrade
Market Cap Growth	621.88%	-5.47%	-30.15%	45.92%	37.81%	3073.24%	Upgrade
Enterprise Value	269	41	44	62	38	27	Upgrade
Last Close Price	1.00	0.20	0.25	0.38	0.34	0.69	Upgrade
PS Ratio	9.51	1.25	2.01	3.18	6.54	-	Upgrade
PB Ratio	5.78	1.45	1.69	1.50	0.83	3.34	Upgrade
P/TBV Ratio	5.78	1.45	1.69	1.50	0.83	3.34	Upgrade
P/OCF Ratio	256.81	39.05	24.31	-	-	-	Upgrade
EV/Sales Ratio	8.99	1.32	2.11	3.28	6.12	-	Upgrade
EV/EBITDA Ratio	271.28	49.90	-	-	-	-	Upgrade
Debt / Equity Ratio	0.08	0.17	0.09	0.08	0.17	-	Upgrade
Debt / EBITDA Ratio	4.02	4.02	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.31	0.13	0.07	0.05	0.05	-0.17	Upgrade
Net Debt / EBITDA Ratio	-17.34	4.11	-0.31	-0.37	-0.15	0.37	Upgrade
Net Debt / FCF Ratio	19.13	-1.65	-12.08	-0.34	-0.15	0.24	Upgrade
Asset Turnover	0.34	0.41	0.29	0.23	-	-	Upgrade
Inventory Turnover	31.62	32.58	17.13	16.45	-	-	Upgrade
Quick Ratio	0.83	0.25	0.18	0.21	0.34	4.55	Upgrade
Current Ratio	0.96	0.35	0.28	0.38	0.46	5.15	Upgrade
Return on Equity (ROE)	-5.99%	-23.67%	-51.68%	-53.20%	-	-120.36%	Upgrade
Return on Assets (ROA)	-0.80%	-4.60%	-12.12%	-5.60%	-	-55.62%	Upgrade
Return on Capital Employed (ROCE)	-1.70%	-12.10%	-34.10%	-14.10%	-27.50%	-46.50%	Upgrade
Earnings Yield	-0.80%	-16.27%	-39.42%	-41.34%	-49.20%	-16.79%	Upgrade
FCF Yield	-0.28%	-5.25%	-0.34%	-8.94%	-42.68%	-21.61%	Upgrade
Buyback Yield / Dilution	-14.60%	-15.39%	-19.32%	-51.48%	-263.93%	-844.22%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.