Amex Exploration Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	4.25	2.73	2.14	2.9	2.08	Upgrade
Other Operating Expenses	0.61	0.53	0.29	0.2	0.19	Upgrade
Operating Expenses	10.28	3.46	2.62	3.58	3.63	Upgrade
Operating Income	-10.28	-3.46	-2.62	-3.58	-3.63	Upgrade
Interest & Investment Income	0.46	1.03	0.65	0.63	0.12	Upgrade
Currency Exchange Gain (Loss)	-0.06	0.04	0.12	-0.2	0.04	Upgrade
Other Non Operating Income (Expenses)	-0.04	-0.11	-0.12	-0.08	-0.13	Upgrade
EBT Excluding Unusual Items	-9.91	-2.5	-1.97	-3.23	-3.6	Upgrade
Gain (Loss) on Sale of Investments	-	0	-0	-0.01	-0	Upgrade
Other Unusual Items	-	0	-0.02	-	-	Upgrade
Pretax Income	-9.91	-2.5	-1.99	-3.24	-3.6	Upgrade
Income Tax Expense	-1.16	-1.76	-2.67	-3.38	-3.61	Upgrade
Net Income	-8.74	-0.74	0.68	0.14	0.01	Upgrade
Net Income to Common	-8.74	-0.74	0.68	0.14	0.01	Upgrade
Net Income Growth	-	-	378.80%	1309.01%	-	Upgrade
Shares Outstanding (Basic)	131	115	103	101	87	Upgrade
Shares Outstanding (Diluted)	131	115	104	103	90	Upgrade
Shares Change (YoY)	13.34%	10.78%	1.14%	14.02%	21.05%	Upgrade
EPS (Basic)	-0.07	-0.01	0.01	0.00	0.00	Upgrade
EPS (Diluted)	-0.07	-0.01	0.01	0.00	0.00	Upgrade
EPS Growth	-	-	558.80%	910.10%	-	Upgrade
Free Cash Flow	-15.28	-22.5	-26.99	-33.74	-32.98	Upgrade
Free Cash Flow Per Share	-0.12	-0.20	-0.26	-0.33	-0.37	Upgrade
EBITDA	-10.08	-3.26	-2.43	-3.44	-3.53	Upgrade
D&A For EBITDA	0.2	0.2	0.19	0.14	0.1	Upgrade
EBIT	-10.28	-3.46	-2.62	-3.58	-3.63	Upgrade
Advertising Expenses	0.84	0.53	0.52	0.38	0.4	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.