Apollo Silver Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Selling, General & Admin	5.47	1.37	2.08	3.49	3.3	Upgrade
Operating Expenses	9.63	3.08	4.45	12.86	4.63	Upgrade
Operating Income	-9.63	-3.08	-4.45	-12.86	-4.63	Upgrade
Interest Expense	-0.03	-0.02	-0.03	-0.04	-	Upgrade
Interest & Investment Income	0.4	0.11	0.19	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.12	0.01	0.02	0.15	0.16	Upgrade
Other Non Operating Income (Expenses)	-	-	0.12	1.73	1.77	Upgrade
EBT Excluding Unusual Items	-9.38	-2.99	-4.15	-11.02	-2.7	Upgrade
Gain (Loss) on Sale of Assets	0	-0.01	-	-	-0.01	Upgrade
Pretax Income	-9.38	-2.99	-4.15	-11.02	-2.71	Upgrade
Net Income	-9.38	-2.99	-4.15	-11.02	-2.71	Upgrade
Net Income to Common	-9.38	-2.99	-4.15	-11.02	-2.71	Upgrade
Shares Outstanding (Basic)	49	36	35	34	19	Upgrade
Shares Outstanding (Diluted)	49	36	35	34	19	Upgrade
Shares Change (YoY)	37.69%	2.51%	2.40%	77.47%	155.18%	Upgrade
EPS (Basic)	-0.19	-0.08	-0.12	-0.32	-0.14	Upgrade
EPS (Diluted)	-0.19	-0.08	-0.12	-0.32	-0.14	Upgrade
Free Cash Flow	-8.82	-2.88	-5.69	-9.29	-40.28	Upgrade
Free Cash Flow Per Share	-0.18	-0.08	-0.16	-0.27	-2.10	Upgrade
EBITDA	-9.58	-3.04	-4.4	-12.82	-4.53	Upgrade
D&A For EBITDA	0.05	0.04	0.05	0.04	0.11	Upgrade
EBIT	-9.63	-3.08	-4.45	-12.86	-4.63	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.