Aurora Spine Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	20	30	31	30	23	22	Upgrade
Market Cap Growth	-42.20%	-1.80%	1.27%	31.88%	3.87%	70.31%	Upgrade
Enterprise Value	24	34	35	34	22	23	Upgrade
Last Close Price	0.26	0.39	0.40	0.46	0.34	0.40	Upgrade
PS Ratio	0.80	1.20	1.60	1.51	1.73	2.01	Upgrade
PB Ratio	3.77	4.77	4.39	5.20	3.27	5.30	Upgrade
P/TBV Ratio	4.62	5.84	5.12	6.53	3.86	7.21	Upgrade
P/FCF Ratio	96.00	42.33	-	-	-	-	Upgrade
P/OCF Ratio	26.57	23.21	-	-	-	56.19	Upgrade
EV/Sales Ratio	0.96	1.35	1.84	1.69	1.61	2.06	Upgrade
EV/EBITDA Ratio	146.61	-	-	-	-	-	Upgrade
EV/FCF Ratio	115.39	47.66	-	-	-	-	Upgrade
Debt / Equity Ratio	0.94	0.84	0.69	0.69	0.46	0.71	Upgrade
Debt / EBITDA Ratio	30.26	11.01	-	-	-	-	Upgrade
Debt / FCF Ratio	23.82	7.41	-	-	-	-	Upgrade
Net Debt / Equity Ratio	0.76	0.65	0.54	0.59	-0.11	0.19	Upgrade
Net Debt / EBITDA Ratio	-11.65	-179.15	-3.77	-3.44	0.31	-0.92	Upgrade
Net Debt / FCF Ratio	19.40	5.74	-2.04	-1.09	0.22	-3.15	Upgrade
Asset Turnover	1.52	1.49	1.31	1.44	1.19	1.25	Upgrade
Inventory Turnover	1.93	1.93	1.91	2.86	3.28	3.31	Upgrade
Quick Ratio	1.07	1.19	1.45	1.35	2.22	2.16	Upgrade
Current Ratio	1.94	2.19	2.60	2.42	3.20	3.33	Upgrade
Return on Equity (ROE)	-30.34%	-20.68%	-34.96%	-30.38%	-53.31%	-9.19%	Upgrade
Return on Assets (ROA)	-4.90%	-3.56%	-8.46%	-8.12%	-17.99%	-10.52%	Upgrade
Return on Capital Employed (ROCE)	-13.10%	-8.70%	-17.20%	-18.90%	-32.10%	-20.80%	Upgrade
Earnings Yield	-9.29%	-4.78%	-7.22%	-6.69%	-12.97%	-1.33%	Upgrade
FCF Yield	1.04%	2.36%	-6.07%	-10.38%	-15.58%	-1.15%	Upgrade
Buyback Yield / Dilution	-1.28%	-9.80%	-5.80%	-13.78%	-7.45%	-17.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.