Aztec Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.97	0.86	0.57	0.58	0.61	Upgrade
Amortization of Goodwill & Intangibles	0	0	0	0	0	Upgrade
Operating Expenses	1.27	1.47	1.14	1.01	0.93	Upgrade
Operating Income	-1.27	-1.47	-1.14	-1.01	-0.93	Upgrade
Interest & Investment Income	0.05	0.02	0.01	0.02	0	Upgrade
Currency Exchange Gain (Loss)	-0.04	-0.01	-0.08	0.02	-0.02	Upgrade
Other Non Operating Income (Expenses)	-0.28	-0.36	-0.61	-0.73	-0.47	Upgrade
EBT Excluding Unusual Items	-1.55	-1.82	-1.81	-1.7	-1.42	Upgrade
Pretax Income	-1.55	-1.82	-1.81	-1.7	-1.42	Upgrade
Income Tax Expense	0.32	-	-	-	-	Upgrade
Earnings From Continuing Operations	-1.87	-1.82	-1.81	-1.7	-1.42	Upgrade
Minority Interest in Earnings	-	-	-	-0.04	-0	Upgrade
Net Income	-1.87	-1.82	-1.81	-1.74	-1.43	Upgrade
Net Income to Common	-1.87	-1.82	-1.81	-1.74	-1.43	Upgrade
Shares Outstanding (Basic)	145	114	96	78	59	Upgrade
Shares Outstanding (Diluted)	145	114	96	78	59	Upgrade
Shares Change (YoY)	27.08%	18.99%	23.51%	31.92%	31.12%	Upgrade
EPS (Basic)	-0.01	-0.02	-0.02	-0.02	-0.02	Upgrade
EPS (Diluted)	-0.01	-0.02	-0.02	-0.02	-0.02	Upgrade
Free Cash Flow	-4.53	-2.95	-3.6	-3.99	-3.03	Upgrade
Free Cash Flow Per Share	-0.03	-0.03	-0.04	-0.05	-0.05	Upgrade
EBITDA	-1.27	-1.47	-1.14	-1.01	-0.93	Upgrade
D&A For EBITDA	0	0	0	0	0	Upgrade
EBIT	-1.27	-1.47	-1.14	-1.01	-0.93	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.