Brunswick Exploration Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	2.19	2.36	2.33	1.18	1.36	Upgrade
Operating Expenses	3.26	8.91	6.41	5.69	1.49	Upgrade
Operating Income	-3.26	-8.91	-6.41	-5.69	-1.49	Upgrade
Interest Expense	-	-	-0.03	-0.07	-0.18	Upgrade
Interest & Investment Income	0.08	0.31	0.64	0.07	0	Upgrade
Other Non Operating Income (Expenses)	-	-0.04	-0.11	-	-	Upgrade
EBT Excluding Unusual Items	-3.17	-8.64	-5.92	-5.69	-1.66	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	0.36	Upgrade
Other Unusual Items	-	-	-	-	0.13	Upgrade
Pretax Income	-3.17	-8.64	-5.92	-5.69	-1.17	Upgrade
Income Tax Expense	-1.81	-0.31	-0.72	-0.14	-	Upgrade
Earnings From Continuing Operations	-1.36	-8.33	-5.2	-5.55	-1.17	Upgrade
Earnings From Discontinued Operations	-	-	-	-	1.11	Upgrade
Net Income	-1.36	-8.33	-5.2	-5.55	-0.06	Upgrade
Net Income to Common	-1.36	-8.33	-5.2	-5.55	-0.06	Upgrade
Shares Outstanding (Basic)	236	197	186	147	131	Upgrade
Shares Outstanding (Diluted)	236	197	186	147	131	Upgrade
Shares Change (YoY)	19.55%	6.17%	25.96%	12.18%	46.27%	Upgrade
EPS (Basic)	-0.01	-0.04	-0.03	-0.04	-0.00	Upgrade
EPS (Diluted)	-0.01	-0.04	-0.03	-0.04	-0.00	Upgrade
Free Cash Flow	-9.56	-12.24	-10.89	-4.63	-4.16	Upgrade
Free Cash Flow Per Share	-0.04	-0.06	-0.06	-0.03	-0.03	Upgrade
EBITDA	-3.15	-3.83	-3.28	-1.37	-1.48	Upgrade
D&A For EBITDA	0.1	5.08	3.13	4.32	0.01	Upgrade
EBIT	-3.26	-8.91	-6.41	-5.69	-1.49	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.