Bonterra Resources Inc. (TSXV:BTR)
0.170
0.00 (0.00%)
Apr 29, 2026, 9:56 AM EST
Bonterra Resources Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -20.38 | -9.52 | -7.6 | -34.64 | -31.92 | Upgrade
|
| Depreciation & Amortization | 1.23 | 1.25 | 1.13 | 1.22 | 1.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.09 | -0.03 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 16.54 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.01 | 0.04 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.35 | 0.8 | 0.91 | 1.66 | 1.86 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.15 | - | - | Upgrade
|
| Other Operating Activities | -2.66 | 0.05 | 0.41 | -5.7 | -6.11 | Upgrade
|
| Change in Accounts Receivable | 0.17 | 0.37 | 1.3 | -0.86 | -0.56 | Upgrade
|
| Change in Inventory | - | - | - | - | 0.93 | Upgrade
|
| Change in Accounts Payable | -0.03 | -2.92 | 0.41 | 1.24 | -0.54 | Upgrade
|
| Change in Income Taxes | 14.7 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.09 | 0.25 | -1.43 | 0 | 0.21 | Upgrade
|
| Operating Cash Flow | -6.73 | -9.59 | -4.75 | -20.53 | -34.57 | Upgrade
|
| Capital Expenditures | - | - | - | -0.13 | -0.05 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.2 | - | - | Upgrade
|
| Other Investing Activities | 0.59 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 0.59 | - | 0.2 | -0.13 | -0.05 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.05 | -0.06 | -0.6 | Upgrade
|
| Total Debt Repaid | - | - | -0.05 | -0.06 | -0.6 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.05 | -0.06 | -0.6 | Upgrade
|
| Issuance of Common Stock | 10.83 | 9.04 | - | 25.19 | 29.14 | Upgrade
|
| Other Financing Activities | -1.03 | -1.03 | - | -1.55 | -1.87 | Upgrade
|
| Financing Cash Flow | 9.8 | 8.01 | -0.05 | 23.58 | 26.67 | Upgrade
|
| Net Cash Flow | 3.66 | -1.58 | -4.6 | 2.91 | -7.96 | Upgrade
|
| Free Cash Flow | -6.73 | -9.59 | -4.75 | -20.66 | -34.63 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.06 | -0.04 | -0.17 | -0.34 | Upgrade
|
| Cash Interest Paid | - | 0.02 | 0.01 | 0 | 0.03 | Upgrade
|
| Levered Free Cash Flow | 13.39 | -8.46 | -9.2 | -11.02 | -17.21 | Upgrade
|
| Unlevered Free Cash Flow | 13.39 | -8.46 | -9.2 | -11.02 | -17.21 | Upgrade
|
| Change in Working Capital | 14.75 | -2.3 | 0.28 | 0.38 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.