Carlin Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.17	0.14	0.15	0.13	0.11	Upgrade
Operating Expenses	0.37	0.3	0.2	0.14	-0.02	Upgrade
Operating Income	-0.37	-0.3	-0.2	-0.14	0.02	Upgrade
Interest & Investment Income	0.02	0.02	-	-	-	Upgrade
Currency Exchange Gain (Loss)	0	0	-0	-0.01	0	Upgrade
Other Non Operating Income (Expenses)	-0.03	-0.01	-0.03	-0.01	-0.01	Upgrade
EBT Excluding Unusual Items	-0.37	-0.29	-0.23	-0.17	0.01	Upgrade
Gain (Loss) on Sale of Investments	1.36	0.14	-0.03	0.05	0.07	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.74	0.51	-	Upgrade
Other Unusual Items	-	-	0.08	-	-	Upgrade
Pretax Income	0.99	-0.16	0.56	0.39	0.08	Upgrade
Net Income	0.99	-0.16	0.56	0.39	0.08	Upgrade
Net Income to Common	0.99	-0.16	0.56	0.39	0.08	Upgrade
Net Income Growth	-	-	44.95%	399.59%	-49.73%	Upgrade
Shares Outstanding (Basic)	19	19	14	9	9	Upgrade
Shares Outstanding (Diluted)	19	19	14	9	9	Upgrade
Shares Change (YoY)	1.06%	31.72%	58.30%	-	-	Upgrade
EPS (Basic)	0.05	-0.01	0.04	0.04	0.01	Upgrade
EPS (Diluted)	0.05	-0.01	0.04	0.04	0.01	Upgrade
EPS Growth	-	-	-8.43%	399.60%	-49.74%	Upgrade
Free Cash Flow	-0.48	-0.3	-0.34	-0.02	-0.07	Upgrade
Free Cash Flow Per Share	-0.03	-0.02	-0.02	-0.00	-0.01	Upgrade
EBITDA	-0.35	-0.29	-0.18	-0.13	0.03	Upgrade
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	Upgrade
EBIT	-0.37	-0.3	-0.2	-0.14	0.02	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.