Copper Giant Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	-	-	-	-	0.09	Upgrade
Gross Profit	-	-	-	-	-0.09	Upgrade
Selling, General & Admin	1.63	1	1.23	1.46	1.02	Upgrade
Operating Expenses	13.38	7.16	6.82	12.24	10.09	Upgrade
Operating Income	-13.38	-7.16	-6.82	-12.24	-10.18	Upgrade
Interest Expense	-	-	-0.05	-0.04	-0.02	Upgrade
Interest & Investment Income	0.1	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.03	-0.06	-0.16	0.04	0.04	Upgrade
Other Non Operating Income (Expenses)	-1.85	-1.11	-0.61	-1.01	-1.18	Upgrade
EBT Excluding Unusual Items	-15.15	-8.32	-7.64	-13.25	-11.34	Upgrade
Gain (Loss) on Sale of Investments	-	-0.05	-0.07	-0.82	0.1	Upgrade
Gain (Loss) on Sale of Assets	-	0.01	-	-	0.61	Upgrade
Other Unusual Items	-0.65	-	-	-	-	Upgrade
Pretax Income	-15.8	-8.36	-7.7	-14.07	-10.64	Upgrade
Income Tax Expense	-	-	-0.13	-0.35	-0.5	Upgrade
Net Income	-15.8	-8.36	-7.58	-13.73	-10.14	Upgrade
Net Income to Common	-15.8	-8.36	-7.58	-13.73	-10.14	Upgrade
Shares Outstanding (Basic)	97	45	11	7	4	Upgrade
Shares Outstanding (Diluted)	97	45	11	7	4	Upgrade
Shares Change (YoY)	115.03%	299.29%	62.79%	58.32%	78.34%	Upgrade
EPS (Basic)	-0.16	-0.19	-0.67	-1.98	-2.31	Upgrade
EPS (Diluted)	-0.16	-0.19	-0.67	-1.98	-2.31	Upgrade
Free Cash Flow	-14.13	-7	-4.6	-12.37	-11.17	Upgrade
Free Cash Flow Per Share	-0.15	-0.15	-0.41	-1.78	-2.55	Upgrade
EBITDA	-13.28	-7.11	-4.87	-12.17	-10.17	Upgrade
D&A For EBITDA	0.1	0.04	1.95	0.07	0.01	Upgrade
EBIT	-13.38	-7.16	-6.82	-12.24	-10.18	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.