Copper Giant Resources Corp. (TSXV:CGNT)
Canada
· Delayed Price · Currency is CAD 0.365
-0.020 (-5.19%)
At close: Dec 5, 2025
Copper Giant Resources Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -14.32 | -8.36 | -7.58 | -13.73 | -10.14 | -5.49 | Upgrade
|
| Depreciation & Amortization | 0.09 | 0.16 | 2.11 | 0.23 | 0.1 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.01 | 0.01 | - | -0.61 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.02 | 0.05 | 0.07 | 0.82 | - | - | Upgrade
|
| Stock-Based Compensation | 1.37 | 2.09 | 0.11 | 1.18 | 0.97 | 0.28 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.19 | - | 0.15 | - | - | - | Upgrade
|
| Other Operating Activities | -0.13 | 0.17 | -0.06 | -0.34 | -0.52 | -0.64 | Upgrade
|
| Change in Accounts Receivable | 0.15 | 0.05 | 0.21 | 0.1 | -0.3 | 0.04 | Upgrade
|
| Change in Accounts Payable | 0.57 | -0.78 | 0.98 | -0.16 | 0.51 | 0.09 | Upgrade
|
| Change in Other Net Operating Assets | -0.01 | -0.34 | 0.02 | 0.13 | -0.17 | 0.04 | Upgrade
|
| Operating Cash Flow | -12.47 | -6.96 | -3.97 | -11.76 | -10.15 | -5.58 | Upgrade
|
| Capital Expenditures | -0.08 | -0.03 | -0.63 | -0.61 | -1.02 | -0.09 | Upgrade
|
| Cash Acquisitions | 0 | - | - | - | -0.06 | - | Upgrade
|
| Investment in Securities | - | 0.19 | 0.11 | - | - | - | Upgrade
|
| Other Investing Activities | - | 0.01 | -0.09 | -0.02 | -0.08 | -0.02 | Upgrade
|
| Investing Cash Flow | -0.08 | 0.17 | -0.61 | -0.63 | -1.16 | -0.11 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.41 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.07 | -0.29 | -0.2 | -0.1 | -0.09 | Upgrade
|
| Net Debt Issued (Repaid) | -0.01 | -0.07 | 0.12 | -0.2 | -0.1 | -0.09 | Upgrade
|
| Issuance of Common Stock | 11.14 | 4.92 | 3.98 | 8.59 | 11.96 | 5.4 | Upgrade
|
| Other Financing Activities | 2.73 | 3.45 | 0.9 | 0.67 | 1.96 | 0.97 | Upgrade
|
| Financing Cash Flow | 13.86 | 8.3 | 5 | 9.05 | 13.82 | 6.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.01 | 0 | 0 | Upgrade
|
| Net Cash Flow | 1.3 | 1.51 | 0.43 | -3.33 | 2.51 | 0.59 | Upgrade
|
| Free Cash Flow | -12.56 | -7 | -4.6 | -12.37 | -11.17 | -5.68 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.15 | -0.41 | -1.78 | -2.55 | -2.31 | Upgrade
|
| Levered Free Cash Flow | -5.22 | -3.21 | -1.56 | -6.64 | -6.5 | -2.61 | Upgrade
|
| Unlevered Free Cash Flow | -5.22 | -3.21 | -1.53 | -6.61 | -6.49 | -2.6 | Upgrade
|
| Change in Working Capital | 0.72 | -1.07 | 1.22 | 0.07 | 0.04 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.