TSXV:CLM Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.73	1.59	3.27	2.7	0.5	Upgrade
Amortization of Goodwill & Intangibles	-	0.1	0.08	0.03	-	Upgrade
Other Operating Expenses	-0.06	-0.26	-0.14	-0.66	-	Upgrade
Operating Expenses	1.35	2.69	5.76	5.27	2.33	Upgrade
Operating Income	-1.35	-2.69	-5.76	-5.27	-2.33	Upgrade
Interest Expense	-0	-0.01	-0.02	-0.01	-0	Upgrade
Other Non Operating Income (Expenses)	-0.09	-0.03	0.03	1.03	-0.11	Upgrade
EBT Excluding Unusual Items	-1.43	-2.73	-5.75	-4.25	-2.44	Upgrade
Other Unusual Items	-	0.01	0.31	-	-	Upgrade
Pretax Income	-1.43	-2.73	-5.44	-4.25	-2.44	Upgrade
Net Income	-1.43	-2.73	-5.44	-4.25	-2.44	Upgrade
Net Income to Common	-1.43	-2.73	-5.44	-4.25	-2.44	Upgrade
Shares Outstanding (Basic)	392	358	306	201	126	Upgrade
Shares Outstanding (Diluted)	392	358	306	201	126	Upgrade
Shares Change (YoY)	9.47%	17.15%	52.10%	59.73%	83.62%	Upgrade
EPS (Basic)	-0.00	-0.01	-0.02	-0.02	-0.02	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.02	-0.02	-0.02	Upgrade
Free Cash Flow	-1.1	-2.43	-4.93	-4.39	-2.58	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.02	-0.02	-0.02	Upgrade
EBITDA	-1.3	-2.64	-5.74	-5.25	-	Upgrade
D&A For EBITDA	0.05	0.05	0.03	0.03	-	Upgrade
EBIT	-1.35	-2.69	-5.76	-5.27	-2.33	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.