Decibel Cannabis Company Inc. (TSXV:DB)
Canada
· Delayed Price · Currency is CAD 0.130
+0.005 (4.00%)
Apr 28, 2026, 3:05 PM EST
Decibel Cannabis Company Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | -2.92 | 9.46 | -1.77 | -4.46 | 1.74 | Upgrade
|
| Depreciation & Amortization | 6.42 | 4.82 | 2.32 | 3.59 | 3.66 | Upgrade
|
| Other Amortization | 0.24 | 0.27 | 0.26 | 0.19 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.08 | 0.03 | Upgrade
|
| Stock-Based Compensation | 1.3 | -0.88 | 1.37 | 1.81 | 2.43 | Upgrade
|
| Other Operating Activities | 12.18 | -5.33 | 10.46 | 8.28 | -9.36 | Upgrade
|
| Change in Other Net Operating Assets | -9.76 | -6.03 | -4.44 | -1.23 | -15.85 | Upgrade
|
| Operating Cash Flow | 7.46 | 3.98 | 6.58 | 8.26 | -17.15 | Upgrade
|
| Operating Cash Flow Growth | 87.39% | -39.47% | -20.38% | - | - | Upgrade
|
| Capital Expenditures | -1.92 | -0.74 | -1.45 | -3.27 | -2.96 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.11 | - | 0.05 | - | Upgrade
|
| Cash Acquisitions | - | 0.18 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.24 | -0.13 | -0.04 | -0.28 | Upgrade
|
| Investment in Securities | - | - | - | - | 0.24 | Upgrade
|
| Other Investing Activities | -0.07 | -0.13 | -0.55 | -0.51 | -0.22 | Upgrade
|
| Investing Cash Flow | -1.98 | 1.19 | -2.14 | -3.76 | -3.23 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.53 | 38.53 | 10.06 | Upgrade
|
| Total Debt Issued | - | - | 0.53 | 38.53 | 10.06 | Upgrade
|
| Long-Term Debt Repaid | -4.98 | -4.58 | -4.37 | -41.84 | -4.86 | Upgrade
|
| Total Debt Repaid | -4.98 | -4.58 | -4.37 | -41.84 | -4.86 | Upgrade
|
| Net Debt Issued (Repaid) | -4.98 | -4.58 | -3.84 | -3.31 | 5.21 | Upgrade
|
| Issuance of Common Stock | - | 3.19 | 0.36 | 0 | 11.12 | Upgrade
|
| Repurchase of Common Stock | - | -0.22 | -0.09 | - | - | Upgrade
|
| Other Financing Activities | - | -0.05 | -0.36 | -0.13 | 2.15 | Upgrade
|
| Financing Cash Flow | -4.98 | -1.65 | -3.92 | -3.45 | 18.47 | Upgrade
|
| Net Cash Flow | 0.5 | 3.52 | 0.52 | 1.05 | -1.9 | Upgrade
|
| Free Cash Flow | 5.54 | 3.24 | 5.12 | 4.99 | -20.11 | Upgrade
|
| Free Cash Flow Growth | 70.78% | -36.66% | 2.60% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.92% | 3.51% | 4.82% | 6.29% | -38.33% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | -0.05 | Upgrade
|
| Levered Free Cash Flow | 4.02 | 4.89 | 3.26 | 8.04 | -21.5 | Upgrade
|
| Unlevered Free Cash Flow | 5.63 | 6.65 | 4.9 | 9.91 | -19.06 | Upgrade
|
| Change in Working Capital | -9.76 | -6.03 | -4.44 | -1.23 | -15.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.