Euromax Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	2.36	2.2	2.62	2.11	3.19	Upgrade
Operating Expenses	3.62	1.63	1.42	3.3	2.43	Upgrade
Operating Income	-3.62	-1.63	-1.42	-3.3	-2.43	Upgrade
Interest Expense	-3.73	-3.5	-3.26	-3.05	-2.76	Upgrade
Currency Exchange Gain (Loss)	2.94	-2.2	0.99	-1.58	-1.19	Upgrade
Other Non Operating Income (Expenses)	-	-0.01	0.12	-	0.02	Upgrade
EBT Excluding Unusual Items	-4.41	-7.33	-3.56	-7.92	-6.35	Upgrade
Pretax Income	-4.41	-7.33	-3.56	-7.92	-6.35	Upgrade
Earnings From Continuing Operations	-4.41	-7.33	-3.56	-7.92	-6.35	Upgrade
Net Income to Company	-4.41	-7.33	-3.56	-7.92	-6.35	Upgrade
Net Income	-4.41	-7.33	-3.56	-7.92	-6.35	Upgrade
Net Income to Common	-4.41	-7.33	-3.56	-7.92	-6.35	Upgrade
Shares Outstanding (Basic)	723	553	481	353	337	Upgrade
Shares Outstanding (Diluted)	723	553	481	353	337	Upgrade
Shares Change (YoY)	30.69%	15.06%	36.07%	4.81%	1.58%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.02	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.02	Upgrade
Free Cash Flow	-2.3	-2.15	-3.04	-1.66	-3.15	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.01	Upgrade
EBITDA	-3.62	-1.63	-1.42	-3.29	-2.42	Upgrade
D&A For EBITDA	0	0	0	0.01	0.01	Upgrade
EBIT	-3.62	-1.63	-1.42	-3.3	-2.43	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.