FP Newspapers Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021	2020 - 2016
Other Revenue	1.68	1.3	-3.07	0.88	1.03	Upgrade
Revenue	1.68	1.3	-3.07	0.88	1.03	Upgrade
Revenue Growth (YoY)	29.26%	-	-	-13.84%	-81.71%	Upgrade
Gross Profit	1.68	1.3	-3.07	0.88	1.03	Upgrade
Selling, General & Admin	0.21	0.24	0.22	0.2	0.18	Upgrade
Operating Expenses	0.21	0.24	0.22	0.2	0.18	Upgrade
Operating Income	1.47	1.06	-3.28	0.69	0.85	Upgrade
Other Non Operating Income (Expenses)	0.01	0.01	0.01	0	0	Upgrade
EBT Excluding Unusual Items	1.48	1.07	-3.27	0.69	0.85	Upgrade
Pretax Income	1.48	1.07	-3.27	0.69	0.85	Upgrade
Income Tax Expense	0.63	-0.66	-0.05	0.39	-0.02	Upgrade
Net Income	0.85	1.72	-3.22	0.3	0.87	Upgrade
Net Income to Common	0.85	1.72	-3.22	0.3	0.87	Upgrade
Net Income Growth	-50.75%	-	-	-64.90%	-78.26%	Upgrade
Shares Outstanding (Basic)	7	7	7	7	7	Upgrade
Shares Outstanding (Diluted)	7	7	7	7	7	Upgrade
EPS (Basic)	0.12	0.25	-0.47	0.04	0.13	Upgrade
EPS (Diluted)	0.12	0.25	-0.47	0.04	0.13	Upgrade
EPS Growth	-50.75%	-	-	-64.90%	-78.26%	Upgrade
Gross Margin	100.00%	100.00%	-	100.00%	100.00%	Upgrade
Operating Margin	87.34%	81.26%	-	77.83%	82.46%	Upgrade
Profit Margin	50.39%	132.26%	-	34.39%	84.41%	Upgrade
EBIT	1.47	1.06	-3.28	0.69	0.85	Upgrade
EBIT Margin	87.34%	81.26%	-	77.83%	82.46%	Upgrade
Effective Tax Rate	42.74%	-	-	56.01%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.