FPX Nickel Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	5.23	4.41	5.32	3.32	3.83	Upgrade
Research & Development	0.03	0	0.21	0.08	-	Upgrade
Operating Expenses	6.23	4.84	5.67	3.85	3.94	Upgrade
Operating Income	-6.23	-4.84	-5.67	-3.85	-3.94	Upgrade
Interest Expense	-0.02	-0.03	-0.03	-0.01	-0.04	Upgrade
Interest & Investment Income	0.85	1.97	1.23	0.16	0.11	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0	-0	0.01	Upgrade
Other Non Operating Income (Expenses)	0.23	0.1	0.03	-	-	Upgrade
EBT Excluding Unusual Items	-5.17	-2.8	-4.45	-3.71	-3.86	Upgrade
Gain (Loss) on Sale of Assets	-	-	0	-	-	Upgrade
Other Unusual Items	-	-	-	-	0.02	Upgrade
Pretax Income	-5.17	-2.8	-4.45	-3.71	-3.84	Upgrade
Earnings From Continuing Operations	-5.17	-2.8	-4.45	-3.71	-3.84	Upgrade
Minority Interest in Earnings	0.11	0.09	0.11	0.08	-	Upgrade
Net Income	-5.06	-2.71	-4.34	-3.64	-3.84	Upgrade
Net Income to Common	-5.06	-2.71	-4.34	-3.64	-3.84	Upgrade
Shares Outstanding (Basic)	315	312	261	218	206	Upgrade
Shares Outstanding (Diluted)	315	312	261	218	206	Upgrade
Shares Change (YoY)	0.97%	19.40%	20.03%	5.76%	24.52%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.02	-0.02	-0.02	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.02	-0.02	-0.02	Upgrade
Free Cash Flow	-17.68	-13.12	-8.33	-10.54	-6.43	Upgrade
Free Cash Flow Per Share	-0.06	-0.04	-0.03	-0.05	-0.03	Upgrade
EBITDA	-6.19	-4.79	-5.64	-3.77	-3.89	Upgrade
D&A For EBITDA	0.04	0.05	0.03	0.08	0.05	Upgrade
EBIT	-6.23	-4.84	-5.67	-3.85	-3.94	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.