Future Fuels Ratios and Metrics

Market cap in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 3, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2020 - 2016
Market Capitalization	68	18	0	1	4	5	Upgrade
Market Cap Growth	532.37%	4636.32%	-62.50%	-71.43%	-25.25%	200.78%	Upgrade
Enterprise Value	66	16	0	1	3	4	Upgrade
Last Close Price	0.75	0.27	0.07	0.20	0.70	1.20	Upgrade
PB Ratio	3.95	1.06	-10.49	0.41	1.28	2.27	Upgrade
P/TBV Ratio	3.95	1.06	-	0.41	1.28	2.27	Upgrade
EV/FCF Ratio	-21.74	-	-	-	-	-	Upgrade
Debt / Equity Ratio	-	-	-	0.15	0.10	0.02	Upgrade
Quick Ratio	3.32	3.18	0.17	0.36	3.09	3.50	Upgrade
Current Ratio	3.76	3.78	0.17	0.37	3.10	4.19	Upgrade
Return on Equity (ROE)	-39.70%	-32.41%	-209.13%	-10.50%	-11.02%	-18.20%	Upgrade
Return on Assets (ROA)	-23.54%	-18.79%	-88.17%	-6.14%	-8.60%	-9.92%	Upgrade
Return on Capital (ROIC)	-24.77%	-19.81%	-111.11%	-6.65%	-9.20%	-10.50%	Upgrade
Return on Capital Employed (ROCE)	-21.10%	-15.80%	6936.00%	-11.00%	-12.50%	-15.50%	Upgrade
Earnings Yield	-5.34%	-15.23%	-676.95%	-27.30%	-7.56%	-7.40%	Upgrade
FCF Yield	-4.50%	-15.41%	-26.57%	-54.55%	-33.04%	-9.69%	Upgrade
Buyback Yield / Dilution	-459.11%	-703.26%	-	-8.90%	-35.51%	-8.83%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.