NG Energy International Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	416	281	136	119	277	88	Upgrade
Market Cap Growth	66.26%	106.14%	14.48%	-57.09%	215.51%	1066.87%	Upgrade
Enterprise Value	553	335	225	155	281	91	Upgrade
Last Close Price	1.56	1.10	0.99	0.95	2.31	0.98	Upgrade
Forward PE	-	38.23	14.28	8.38	-	-	Upgrade
PS Ratio	10.20	6.13	10.24	60.53	-	-	Upgrade
PB Ratio	11.81	4.35	10.21	5.66	13.08	10.35	Upgrade
P/TBV Ratio	11.81	4.35	10.21	5.66	13.08	10.35	Upgrade
P/OCF Ratio	50.98	10.56	-	-	-	-	Upgrade
EV/Sales Ratio	13.57	7.32	16.94	79.03	-	-	Upgrade
EV/EBITDA Ratio	-	44.80	-	-	-	-	Upgrade
Debt / Equity Ratio	4.45	1.12	8.14	3.58	0.18	0.60	Upgrade
Debt / EBITDA Ratio	-	5.93	-	-	-	-	Upgrade
Net Debt / Equity Ratio	3.90	0.93	8.02	3.13	-0.17	0.42	Upgrade
Net Debt / EBITDA Ratio	-15.88	8.06	-17.99	-8.48	0.54	-0.74	Upgrade
Net Debt / FCF Ratio	-6.77	-145.69	-3.60	-1.29	0.27	-0.39	Upgrade
Asset Turnover	0.16	0.29	0.11	0.03	-	-	Upgrade
Inventory Turnover	105.39	31.87	-	-	-	-	Upgrade
Quick Ratio	0.25	0.48	0.24	0.59	1.05	0.24	Upgrade
Current Ratio	0.77	1.19	0.37	0.86	1.17	0.33	Upgrade
Return on Equity (ROE)	-77.74%	-195.57%	-130.30%	-61.84%	-57.40%	-557.66%	Upgrade
Return on Assets (ROA)	-3.19%	-0.64%	-4.81%	-7.26%	-17.58%	-20.13%	Upgrade
Return on Capital Employed (ROCE)	-7.90%	-1.40%	-8.50%	-8.70%	-30.20%	-43.20%	Upgrade
Earnings Yield	-9.70%	-27.54%	-16.19%	-11.35%	-3.07%	-34.39%	Upgrade
FCF Yield	-4.87%	-0.15%	-21.81%	-42.62%	-4.90%	-10.28%	Upgrade
Buyback Yield / Dilution	-39.37%	-64.96%	-4.53%	-15.95%	-114.15%	-88.50%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.