Galleon Gold Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Selling, General & Admin	2.22	2.23	2.21	2.43	2.76	Upgrade
Operating Expenses	1.99	2.12	2.2	0.91	2.76	Upgrade
Operating Income	-1.99	-2.12	-2.2	-0.91	-2.76	Upgrade
Interest Expense	-1.62	-0.71	-0.4	-0.03	-0.01	Upgrade
Interest & Investment Income	0.18	0.02	-	0.1	0.01	Upgrade
Currency Exchange Gain (Loss)	-0.01	-0	-0	0.01	-0	Upgrade
Other Non Operating Income (Expenses)	0.01	-0.05	1.15	0.25	1.12	Upgrade
EBT Excluding Unusual Items	-3.43	-2.87	-1.44	-0.58	-1.64	Upgrade
Gain (Loss) on Sale of Investments	0.14	-0.31	0.19	-0.39	0.43	Upgrade
Gain (Loss) on Sale of Assets	0.75	-	-	-	0.86	Upgrade
Pretax Income	-2.54	-3.18	-1.26	-0.97	-0.34	Upgrade
Income Tax Expense	-	0.01	-	-	-	Upgrade
Net Income	-2.54	-3.18	-1.26	-0.97	-0.34	Upgrade
Net Income to Common	-2.54	-3.18	-1.26	-0.97	-0.34	Upgrade
Shares Outstanding (Basic)	71	65	62	52	47	Upgrade
Shares Outstanding (Diluted)	71	65	62	52	47	Upgrade
Shares Change (YoY)	8.60%	5.18%	19.38%	12.01%	93.53%	Upgrade
EPS (Basic)	-0.04	-0.05	-0.02	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.04	-0.05	-0.02	-0.02	-0.01	Upgrade
Free Cash Flow	-3.67	-3	-3.33	-4.78	-7.89	Upgrade
Free Cash Flow Per Share	-0.05	-0.05	-0.05	-0.09	-0.17	Upgrade
EBITDA	-1.95	-2.1	-2.17	-0.87	-2.72	Upgrade
D&A For EBITDA	0.03	0.03	0.02	0.04	0.04	Upgrade
EBIT	-1.99	-2.12	-2.2	-0.91	-2.76	Upgrade
Advertising Expenses	0.09	0.06	0.15	0.15	0.07	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.