Hayasa Metals Inc. (TSXV:HAY)
0.0600
-0.0050 (-7.69%)
At close: Mar 9, 2026
Hayasa Metals Cash Flow Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -0.59 | -1.23 | -3.94 | -0.99 | -0.73 | -3.61 | Upgrade
|
| Depreciation & Amortization | 0 | 0 | 1.74 | 0.24 | 0.01 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.06 | 0.24 | - | 0.82 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0 | 0.72 | -0.04 | 0.01 | -0.01 | Upgrade
|
| Stock-Based Compensation | 0.16 | 0.16 | 0.13 | 0.02 | 0.13 | 0.25 | Upgrade
|
| Other Operating Activities | 0.12 | 0.05 | 0 | -0.06 | -0.02 | 0.08 | Upgrade
|
| Change in Accounts Receivable | 0.14 | 0.21 | 0 | -0 | 0 | -0.01 | Upgrade
|
| Change in Accounts Payable | 0.09 | -0.02 | 0.07 | -0.02 | -0.04 | 0.05 | Upgrade
|
| Change in Other Net Operating Assets | 0.27 | -0.09 | 0.27 | 0.11 | 0.25 | -0.05 | Upgrade
|
| Operating Cash Flow | 0.2 | -0.91 | -1.07 | -0.5 | -0.4 | -2.42 | Upgrade
|
| Capital Expenditures | -0.17 | -0.32 | -0.55 | -0.39 | -0.36 | -0.41 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.03 | 0 | 0.04 | Upgrade
|
| Divestitures | - | - | 0.14 | - | - | - | Upgrade
|
| Investment in Securities | - | 0.03 | 0.13 | - | 0.03 | - | Upgrade
|
| Other Investing Activities | -0 | -0.02 | -0 | 0.01 | 0.04 | -0.03 | Upgrade
|
| Investing Cash Flow | -0.17 | -0.3 | -0.28 | -0.35 | -0.28 | -0.4 | Upgrade
|
| Issuance of Common Stock | 1.87 | 2.02 | 1.16 | 1.2 | 0.62 | 2.02 | Upgrade
|
| Other Financing Activities | -0.05 | -0.05 | -0.03 | -0.02 | -0.01 | -0.08 | Upgrade
|
| Financing Cash Flow | 1.81 | 1.96 | 1.13 | 1.18 | 0.61 | 1.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | 0.03 | 0 | 0.05 | -0 | -0.03 | Upgrade
|
| Net Cash Flow | 1.87 | 0.78 | -0.23 | 0.38 | -0.07 | -0.92 | Upgrade
|
| Free Cash Flow | 0.03 | -1.23 | -1.62 | -0.88 | -0.76 | -2.83 | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | -0.05 | -0.04 | -0.05 | -0.29 | Upgrade
|
| Levered Free Cash Flow | -0.86 | -1.92 | -0.77 | -0.54 | -0.48 | -1.81 | Upgrade
|
| Unlevered Free Cash Flow | -0.86 | -1.92 | -0.77 | -0.54 | -0.48 | -1.81 | Upgrade
|
| Change in Working Capital | 0.5 | 0.1 | 0.34 | 0.09 | 0.21 | -0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.