Hemisphere Energy Corporation (TSXV:HME)
Canada
· Delayed Price · Currency is CAD 2.960
+0.070 (2.42%)
Apr 28, 2026, 3:59 PM EST
Hemisphere Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 77.12 | 79.71 | 67.7 | 72.22 | 35.31 | Upgrade
|
| Revenue Growth (YoY) | -3.26% | 17.74% | -6.26% | 104.57% | 108.21% | Upgrade
|
| Cost of Revenue | 20.14 | 19.6 | 15.86 | 13.95 | 8.26 | Upgrade
|
| Gross Profit | 56.97 | 60.11 | 51.84 | 58.27 | 27.05 | Upgrade
|
| Selling, General & Admin | 5.31 | 4.92 | 4.62 | 4.07 | 3.32 | Upgrade
|
| Other Operating Expenses | 0.59 | 0.8 | -0.7 | 5.5 | 5.11 | Upgrade
|
| Operating Expenses | 18.87 | 16.15 | 18.72 | 21.05 | 12.09 | Upgrade
|
| Operating Income | 38.1 | 43.95 | 33.12 | 37.22 | 14.96 | Upgrade
|
| Interest Expense | -0.77 | -0.75 | -0.73 | -0.93 | -2.14 | Upgrade
|
| Interest & Investment Income | 0.58 | 0.31 | 0.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.06 | -0.04 | -0.1 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -6.53 | -6.87 | Upgrade
|
| EBT Excluding Unusual Items | 37.89 | 43.45 | 32.47 | 29.66 | 5.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.08 | - | - | - | Upgrade
|
| Pretax Income | 37.89 | 43.53 | 32.47 | 29.66 | 5.92 | Upgrade
|
| Income Tax Expense | 9.88 | 10.42 | 8.27 | 8.34 | - | Upgrade
|
| Net Income | 28.01 | 33.1 | 24.2 | 21.32 | 5.92 | Upgrade
|
| Net Income to Common | 28.01 | 33.1 | 24.2 | 21.32 | 5.92 | Upgrade
|
| Net Income Growth | -15.40% | 36.82% | 13.50% | 260.21% | - | Upgrade
|
| Shares Outstanding (Basic) | 96 | 98 | 101 | 99 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 100 | 102 | 101 | 92 | Upgrade
|
| Shares Change (YoY) | -2.35% | -1.85% | 0.69% | 9.53% | 4.80% | Upgrade
|
| EPS (Basic) | 0.29 | 0.34 | 0.24 | 0.21 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.33 | 0.24 | 0.21 | 0.06 | Upgrade
|
| EPS Growth | -12.12% | 37.66% | 14.15% | 250.00% | - | Upgrade
|
| Free Cash Flow | 31.91 | 24.7 | 27.37 | 26.83 | 6.38 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.25 | 0.27 | 0.27 | 0.07 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.075 | - | Upgrade
|
| Dividend Growth | - | - | 33.33% | - | - | Upgrade
|
| Gross Margin | 73.88% | 75.41% | 76.58% | 80.68% | 76.62% | Upgrade
|
| Operating Margin | 49.41% | 55.14% | 48.92% | 51.53% | 42.37% | Upgrade
|
| Profit Margin | 36.32% | 41.53% | 35.74% | 29.52% | 16.76% | Upgrade
|
| Free Cash Flow Margin | 41.38% | 30.98% | 40.43% | 37.14% | 18.07% | Upgrade
|
| EBITDA | 48.98 | 53.61 | 46.47 | 45.57 | 17.56 | Upgrade
|
| EBITDA Margin | 63.51% | 67.26% | 68.63% | 63.09% | 49.74% | Upgrade
|
| D&A For EBITDA | 10.88 | 9.66 | 13.35 | 8.35 | 2.6 | Upgrade
|
| EBIT | 38.1 | 43.95 | 33.12 | 37.22 | 14.96 | Upgrade
|
| EBIT Margin | 49.41% | 55.14% | 48.92% | 51.53% | 42.37% | Upgrade
|
| Effective Tax Rate | 26.08% | 23.95% | 25.48% | 28.13% | - | Upgrade
|
| Revenue as Reported | 76.73 | 79.11 | 68.6 | 66.88 | 30.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.