Icarus Capital Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1	0	0	0	-
Market Cap Growth	-	-35.38%	-7.61%	-	-
Enterprise Value	1	1	0	0	-
Last Close Price	0.09	0.02	0.04	0.11	-
PS Ratio	0.54	0.10	0.52	-	-
PB Ratio	-2.31	-0.32	2.13	12.99	-
P/TBV Ratio	-	-	-	12.99	-
EV/Sales Ratio	0.86	0.66	1.04	-	-
Debt / Equity Ratio	-1.67	-1.60	7.64	-	-
Net Debt / Equity Ratio	-1.41	-1.48	5.13	-2.90	-0.38
Net Debt / EBITDA Ratio	4.57	-30.19	-3.89	-	-
Asset Turnover	2.55	1.88	0.79	-	-
Inventory Turnover	88.91	84.42	-	-	-
Quick Ratio	0.26	0.21	1.02	1.53	22.99
Current Ratio	0.32	0.24	1.06	1.53	62.02
Return on Equity (ROE)	-	-	-347.49%	-289.21%	-
Return on Assets (ROA)	1.84%	-13.22%	-18.28%	-121.06%	-
Return on Capital Employed (ROCE)	117.00%	-426.00%	-21.50%	-812.50%	-9.90%
Earnings Yield	-55.07%	-407.69%	-95.93%	-71.29%	-
Buyback Yield / Dilution	-30.60%	-	-228.39%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.