TSXV:IFR Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.19	0.33	0.51	0.66	0.78	Upgrade
Other Operating Expenses	-0.03	-	-	-	-	Upgrade
Operating Expenses	0.16	0.49	0.51	0.68	0.86	Upgrade
Operating Income	-0.16	-0.49	-0.51	-0.68	-0.86	Upgrade
Interest Expense	-0.01	-0.01	-0	-0.06	-0.05	Upgrade
Interest & Investment Income	-	-	-	0.11	0.08	Upgrade
Earnings From Equity Investments	-0.78	-1.61	0.26	-0.02	-	Upgrade
Currency Exchange Gain (Loss)	-0.03	0.03	-0.05	0.39	-0.05	Upgrade
Other Non Operating Income (Expenses)	-0.01	-	0.47	0.39	0.06	Upgrade
EBT Excluding Unusual Items	-1	-2.07	0.17	0.14	-0.83	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.61	-0.23	Upgrade
Other Unusual Items	-	-0.02	0.03	-2.59	0.07	Upgrade
Pretax Income	-1	-2.09	0.19	-3.06	-0.99	Upgrade
Earnings From Continuing Operations	-1	-2.09	0.19	-3.06	-0.99	Upgrade
Net Income	-1	-2.09	0.19	-3.06	-0.99	Upgrade
Net Income to Common	-1	-2.09	0.19	-3.06	-0.99	Upgrade
Shares Outstanding (Basic)	38	31	15	15	14	Upgrade
Shares Outstanding (Diluted)	38	31	15	15	14	Upgrade
Shares Change (YoY)	24.45%	104.63%	-	10.42%	12.35%	Upgrade
EPS (Basic)	-0.03	-0.07	0.01	-0.20	-0.07	Upgrade
EPS (Diluted)	-0.03	-0.07	0.01	-0.20	-0.07	Upgrade
Free Cash Flow	-0.18	-0.33	-0.38	-0.4	-0.58	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-0.03	-0.04	Upgrade
EBITDA	-	-	-	-0.68	-0.86	Upgrade
D&A For EBITDA	-	-	-	0	0	Upgrade
EBIT	-0.16	-0.49	-0.51	-0.68	-0.86	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.