Kincora Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	-	-	-	0.02	0.05	Upgrade
Gross Profit	-	-	-	-0.02	-0.05	Upgrade
Selling, General & Admin	2.79	2.08	1.32	1.65	3.02	Upgrade
Operating Expenses	2.79	2.08	1.53	1.65	22.2	Upgrade
Operating Income	-2.79	-2.08	-1.53	-1.67	-22.25	Upgrade
Currency Exchange Gain (Loss)	0.02	-0.05	0.35	0.01	-0.05	Upgrade
Other Non Operating Income (Expenses)	-0.15	-0.15	-0.28	-0.3	-0.29	Upgrade
EBT Excluding Unusual Items	-2.93	-2.28	-1.46	-1.96	-22.59	Upgrade
Gain (Loss) on Sale of Investments	-0.37	-0.28	-	-	-	Upgrade
Other Unusual Items	-0.15	0.01	-	-	0.01	Upgrade
Pretax Income	-3.44	-2.56	-1.46	-1.96	-22.58	Upgrade
Net Income	-3.44	-2.56	-1.46	-1.96	-22.58	Upgrade
Net Income to Common	-3.44	-2.56	-1.46	-1.96	-22.58	Upgrade
Shares Outstanding (Basic)	33	25	18	12	11	Upgrade
Shares Outstanding (Diluted)	33	25	18	12	11	Upgrade
Shares Change (YoY)	33.63%	37.49%	47.69%	13.16%	94.26%	Upgrade
EPS (Basic)	-0.10	-0.10	-0.08	-0.16	-2.07	Upgrade
EPS (Diluted)	-0.10	-0.10	-0.08	-0.16	-2.07	Upgrade
Free Cash Flow	-6	-3.35	-2.78	-4.11	-8.33	Upgrade
Free Cash Flow Per Share	-0.18	-0.13	-0.15	-0.33	-0.76	Upgrade
EBITDA	-	-1.86	-1.32	17.53	-3.06	Upgrade
D&A For EBITDA	-	0.22	0.22	19.2	19.2	Upgrade
EBIT	-2.79	-2.08	-1.53	-1.67	-22.25	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.