Kingsmen Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.66	0.46	0.45	0.23	0.16	Upgrade
Operating Expenses	0.67	0.77	0.45	0.28	0.16	Upgrade
Operating Income	-0.67	-0.77	-0.45	-0.28	-0.16	Upgrade
Interest & Investment Income	0.05	0.04	0.06	0.02	0.01	Upgrade
Currency Exchange Gain (Loss)	-0.03	0	-0.02	0.01	-0	Upgrade
Other Non Operating Income (Expenses)	-0.14	-0.06	-0.06	-0.03	-0.03	Upgrade
EBT Excluding Unusual Items	-0.8	-0.79	-0.48	-0.28	-0.19	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.27	-	Upgrade
Pretax Income	-0.8	-0.79	-0.48	-0.01	-0.19	Upgrade
Net Income	-0.8	-0.79	-0.48	-0.01	-0.19	Upgrade
Net Income to Common	-0.8	-0.79	-0.48	-0.01	-0.19	Upgrade
Shares Outstanding (Basic)	25	20	18	14	13	Upgrade
Shares Outstanding (Diluted)	25	20	18	14	13	Upgrade
Shares Change (YoY)	25.70%	8.06%	31.17%	9.88%	3.42%	Upgrade
EPS (Basic)	-0.03	-0.04	-0.03	-0.00	-0.01	Upgrade
EPS (Diluted)	-0.03	-0.04	-0.03	-0.00	-0.01	Upgrade
Free Cash Flow	-2.15	-0.64	-0.69	-0.36	-0.2	Upgrade
Free Cash Flow Per Share	-0.09	-0.03	-0.04	-0.03	-0.02	Upgrade
EBIT	-0.67	-0.77	-0.45	-0.28	-0.16	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.