Latin Metals Inc. (TSXV:LMS)
0.200
+0.010 (5.26%)
Apr 29, 2026, 9:30 AM EST
Latin Metals Cash Flow Statement
Financials in millions CAD. Fiscal year is November - October.
Millions CAD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Net Income | -2.35 | -1.26 | -2.18 | -1.08 | -1.08 | -0.46 | Upgrade
|
| Depreciation & Amortization | 0.03 | 0.03 | 0.11 | 0.07 | 0.33 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.27 | -0.27 | -0.21 | -0.46 | -0.27 | -0.27 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.19 | -0 | 0.63 | -0.31 | - | - | Upgrade
|
| Stock-Based Compensation | 0.82 | 0.17 | 0.21 | 0.45 | - | 0.05 | Upgrade
|
| Other Operating Activities | -0 | -0 | 0.1 | 0.03 | 0 | 0.02 | Upgrade
|
| Change in Accounts Receivable | 0.04 | -0 | 0.04 | 0.01 | -0.05 | -0 | Upgrade
|
| Change in Accounts Payable | 0.24 | -0.06 | 0.12 | -0.03 | 0.09 | -0.01 | Upgrade
|
| Change in Other Net Operating Assets | -0.11 | -0.05 | 0.07 | -0.08 | 0 | -0.01 | Upgrade
|
| Operating Cash Flow | -1.81 | -1.44 | -1.1 | -1.4 | -0.96 | -0.69 | Upgrade
|
| Capital Expenditures | -1.26 | -1.18 | -0.8 | -1.33 | -0.86 | -1.01 | Upgrade
|
| Other Investing Activities | 0.76 | 0.62 | 0.68 | 1.39 | 0.92 | 0.51 | Upgrade
|
| Investing Cash Flow | -0.5 | -0.55 | -0.12 | 0.06 | 0.06 | -0.5 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.24 | 0.58 | - | - | Upgrade
|
| Total Debt Issued | - | - | 0.24 | 0.58 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.9 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.01 | -0.05 | -0.01 | -0.2 | Upgrade
|
| Total Debt Repaid | - | - | -0.92 | -0.05 | -0.01 | -0.2 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.68 | 0.54 | -0.01 | -0.2 | Upgrade
|
| Issuance of Common Stock | 3.38 | 2.66 | 2.63 | 0 | 1.23 | 1.3 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.04 | -0.07 | Upgrade
|
| Financing Cash Flow | 3.38 | 2.66 | 1.95 | 0.54 | 1.18 | 1.03 | Upgrade
|
| Net Cash Flow | 1.07 | 0.66 | 0.74 | -0.8 | 0.28 | -0.16 | Upgrade
|
| Free Cash Flow | -3.07 | -2.62 | -1.9 | -2.73 | -1.83 | -1.7 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 | -0.04 | Upgrade
|
| Levered Free Cash Flow | -2.19 | -2.49 | -1.33 | -1.95 | -1.27 | -1.46 | Upgrade
|
| Unlevered Free Cash Flow | -2.19 | -2.49 | -1.26 | -1.93 | -1.26 | -1.45 | Upgrade
|
| Change in Working Capital | 0.16 | -0.1 | 0.23 | -0.1 | 0.05 | -0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.