Metals Creek Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.28	0.39	0.49	0.71	0.67	Upgrade
Operating Expenses	0.78	0.98	0.92	5.72	1.36	Upgrade
Operating Income	-0.78	-0.98	-0.92	-5.72	-1.36	Upgrade
Interest & Investment Income	0	0.01	0.01	0.01	0.01	Upgrade
Other Non Operating Income (Expenses)	0.03	0.03	-	-	0	Upgrade
EBT Excluding Unusual Items	-0.74	-0.94	-0.91	-5.72	-1.35	Upgrade
Gain (Loss) on Sale of Investments	0.06	-0.01	-0.34	-0.65	-0.4	Upgrade
Gain (Loss) on Sale of Assets	0.09	0.22	0	0.12	0.66	Upgrade
Pretax Income	-0.59	-0.73	-1.25	-6.25	-1.08	Upgrade
Income Tax Expense	-0.1	-0.04	-	-0.32	-0.76	Upgrade
Net Income	-0.49	-0.69	-1.25	-5.93	-0.33	Upgrade
Net Income to Common	-0.49	-0.69	-1.25	-5.93	-0.33	Upgrade
Shares Outstanding (Basic)	192	173	153	148	127	Upgrade
Shares Outstanding (Diluted)	192	173	153	148	127	Upgrade
Shares Change (YoY)	11.17%	12.73%	3.96%	16.05%	55.70%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.01	-0.04	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.01	-0.04	-0.00	Upgrade
Free Cash Flow	-0.76	-0.78	-0.9	-3.14	-3.89	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.02	-0.03	Upgrade
EBITDA	-0.77	-0.97	-0.9	-0.97	-1.34	Upgrade
D&A For EBITDA	0.01	0.01	0.02	4.75	0.01	Upgrade
EBIT	-0.78	-0.98	-0.92	-5.72	-1.36	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.