Maple Gold Mines Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	3.9	2.39	3.98	5.92	4.9	Upgrade
Other Operating Expenses	-2.06	-0.33	-	0	-0.18	Upgrade
Operating Expenses	11.26	5.53	7.78	13.57	6.33	Upgrade
Operating Income	-11.26	-5.53	-7.78	-13.57	-6.33	Upgrade
Interest Expense	-0.05	-0.04	-0.18	-0.11	-0.1	Upgrade
Interest & Investment Income	0.2	0.2	0.33	0.76	0.5	Upgrade
Other Non Operating Income (Expenses)	2.93	0.92	0.6	2.64	-	Upgrade
EBT Excluding Unusual Items	-8.19	-4.44	-7.03	-10.28	-5.93	Upgrade
Pretax Income	-8.19	-4.44	-7.03	-10.28	-5.93	Upgrade
Net Income	-8.19	-4.44	-7.03	-10.28	-5.93	Upgrade
Net Income to Common	-8.19	-4.44	-7.03	-10.28	-5.93	Upgrade
Shares Outstanding (Basic)	48	37	34	34	32	Upgrade
Shares Outstanding (Diluted)	48	37	34	34	32	Upgrade
Shares Change (YoY)	29.14%	8.86%	0.87%	4.35%	25.64%	Upgrade
EPS (Basic)	-0.17	-0.12	-0.21	-0.31	-0.18	Upgrade
EPS (Diluted)	-0.17	-0.12	-0.21	-0.31	-0.18	Upgrade
Free Cash Flow	-10.41	-4.27	-6.16	-12.09	-4.32	Upgrade
Free Cash Flow Per Share	-0.22	-0.12	-0.18	-0.36	-0.13	Upgrade
EBITDA	-11.25	-5.51	-7.76	-13.54	-6.31	Upgrade
D&A For EBITDA	0.02	0.02	0.03	0.03	0.03	Upgrade
EBIT	-11.26	-5.53	-7.78	-13.57	-6.33	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.