Mako Mining Corp. (TSXV:MKO)
Canada
· Delayed Price · Currency is CAD 10.25
-0.62 (-5.70%)
Apr 28, 2026, 4:00 PM EST
Mako Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 148.47 | 92.08 | 65.95 | 63.38 | 35.5 | Upgrade
|
| Revenue Growth (YoY) | 61.25% | 39.62% | 4.06% | 78.54% | 2439.13% | Upgrade
|
| Cost of Revenue | 65.47 | 38.22 | 29.79 | 33.19 | 15.83 | Upgrade
|
| Gross Profit | 83 | 53.85 | 36.16 | 30.18 | 19.67 | Upgrade
|
| Selling, General & Admin | 10.81 | 8.65 | 7.19 | 6.23 | 5.98 | Upgrade
|
| Other Operating Expenses | 0.59 | 0.19 | 0.23 | -0.12 | 0.33 | Upgrade
|
| Operating Expenses | 28.74 | 19.58 | 25.1 | 37.98 | 19.21 | Upgrade
|
| Operating Income | 54.26 | 34.28 | 11.06 | -7.8 | 0.47 | Upgrade
|
| Interest Expense | -0.78 | -0.65 | -0.94 | -1.68 | -1.29 | Upgrade
|
| Interest & Investment Income | 0.57 | 0.05 | 0.02 | 0 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.4 | -1.67 | 0.06 | 0.08 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.74 | -2.66 | -1.31 | -0.49 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 53.7 | 29.35 | 8.88 | -9.88 | -1.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 12.01 | Upgrade
|
| Other Unusual Items | 1 | - | - | - | -0.35 | Upgrade
|
| Pretax Income | 54.7 | 29.35 | 8.88 | -9.88 | 10.46 | Upgrade
|
| Income Tax Expense | 20.96 | 10.2 | 2.08 | 2.1 | 0.5 | Upgrade
|
| Net Income | 33.74 | 19.15 | 6.8 | -11.98 | 9.96 | Upgrade
|
| Net Income to Common | 33.74 | 19.15 | 6.8 | -11.98 | 9.96 | Upgrade
|
| Net Income Growth | 76.17% | 181.69% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 82 | 72 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 74 | 67 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | 12.91% | 10.82% | 1.08% | -0.01% | 6.67% | Upgrade
|
| EPS (Basic) | 0.41 | 0.27 | 0.10 | -0.18 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.26 | 0.10 | -0.18 | 0.15 | Upgrade
|
| EPS Growth | 57.69% | 160.00% | - | - | - | Upgrade
|
| Free Cash Flow | 34.17 | 21.57 | 7.71 | 7.58 | -3.72 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.29 | 0.12 | 0.12 | -0.06 | Upgrade
|
| Gross Margin | 55.90% | 58.49% | 54.83% | 47.62% | 55.42% | Upgrade
|
| Operating Margin | 36.54% | 37.23% | 16.77% | -12.30% | 1.31% | Upgrade
|
| Profit Margin | 22.73% | 20.80% | 10.31% | -18.90% | 28.07% | Upgrade
|
| Free Cash Flow Margin | 23.01% | 23.43% | 11.69% | 11.96% | -10.47% | Upgrade
|
| EBITDA | 63.07 | 42.17 | 24.57 | 12.71 | 7.72 | Upgrade
|
| EBITDA Margin | 42.48% | 45.80% | 37.25% | 20.05% | 21.74% | Upgrade
|
| D&A For EBITDA | 8.81 | 7.89 | 13.51 | 20.5 | 7.25 | Upgrade
|
| EBIT | 54.26 | 34.28 | 11.06 | -7.8 | 0.47 | Upgrade
|
| EBIT Margin | 36.54% | 37.23% | 16.77% | -12.30% | 1.31% | Upgrade
|
| Effective Tax Rate | 38.31% | 34.74% | 23.46% | - | 4.79% | Upgrade
|
| Revenue as Reported | 148.47 | 92.08 | 65.95 | 63.38 | 35.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.