Mustang Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.62	0.3	0.48	0.41	0.87	Upgrade
Operating Expenses	0.68	-0.28	23.26	0.43	0.94	Upgrade
Operating Income	-0.68	0.28	-23.26	-0.43	-0.94	Upgrade
Interest & Investment Income	0.05	0.28	0.13	0.04	0.01	Upgrade
Currency Exchange Gain (Loss)	-0.04	0.05	0.02	0.03	0.01	Upgrade
Other Non Operating Income (Expenses)	-0.04	-0.04	-0.02	-0.06	-0.06	Upgrade
EBT Excluding Unusual Items	-0.71	0.57	-23.14	-0.43	-0.98	Upgrade
Asset Writedown	-	-0.07	-0.01	-	-	Upgrade
Pretax Income	-0.71	0.5	-23.15	-0.43	-0.98	Upgrade
Net Income	-0.71	0.5	-23.15	-0.43	-0.98	Upgrade
Net Income to Common	-0.71	0.5	-23.15	-0.43	-0.98	Upgrade
Shares Outstanding (Basic)	74	74	74	74	74	Upgrade
Shares Outstanding (Diluted)	74	74	74	74	74	Upgrade
EPS (Basic)	-0.01	0.01	-0.31	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	0.01	-0.31	-0.01	-0.01	Upgrade
Free Cash Flow	-0.91	-0.38	-0.68	-0.92	-2.31	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.03	Upgrade
EBITDA	-0.62	23.07	-0.48	-0.42	-0.93	Upgrade
D&A For EBITDA	0.06	22.78	22.78	0.01	0.02	Upgrade
EBIT	-0.68	0.28	-23.26	-0.43	-0.94	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.